Delica Foods HoldingsDELICA FOODS HOLDINGS CO.,LTD.3392東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Delica Foods Holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +5.9% from the prior year, operating profit +161.9%.

Five-year trend

Revenue¥62.2B
FY ending Mar 2022: ¥39.8B¥39.8BFY ending Mar 2023: ¥47.9B¥47.9BFY ending Mar 2024: ¥52.8B¥52.8BFY ending Mar 2025: ¥58.8B¥58.8BFY ending Mar 2026: ¥62.2B¥62.2BFY22FY23FY24FY25FY26
Operating income¥2.11B
FY ending Mar 2022: -¥397.1M-¥397.1MFY ending Mar 2023: ¥635.9M¥635.9MFY ending Mar 2024: ¥1.13B¥1.13BFY ending Mar 2025: ¥805.6M¥805.6MFY ending Mar 2026: ¥2.11B¥2.11BFY22FY23FY24FY25FY26
Operating margin3.4%
FY ending Mar 2022: -1.0%-1.0%FY ending Mar 2023: 1.3%1.3%FY ending Mar 2024: 2.1%2.1%FY ending Mar 2025: 1.4%1.4%FY ending Mar 2026: 3.4%3.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover2.22×
ROA5.4%
ROA5.4%
Financial leverage2.98×
ROE16.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2023: 1.5%1.5%2024: 1.9%1.9%2025: 0.9%0.9%2026: 2.4%2.4%2223242526
Asset turnover2.22×
2023: 2.00×2.00×2024: 1.97×1.97×2025: 2.12×2.12×2026: 2.22×2.22×2223242526
ROA5.4%
2022: -3.3%-3.3%2023: 2.9%2.9%2024: 3.8%3.8%2025: 2.0%2.0%2026: 5.4%5.4%2223242526
Financial leverage2.98×
2023: 3.50×3.50×2024: 3.36×3.36×2025: 3.23×3.23×2026: 2.98×2.98×2223242526
ROE16.1%
2023: 10.3%10.3%2024: 12.7%12.7%2025: 6.3%6.3%2026: 16.1%16.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.3%—×—
20231.5%2.00×2.9%3.50×10.3%
20241.9%1.97×3.8%3.36×12.7%
20250.9%2.12×2.0%3.23×6.3%
20262.4%2.22×5.4%2.98×16.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.9%
2021: 39.1%39.1%2022: 30.6%30.6%2023: 25.2%25.2%2024: 28.1%28.1%2025: 24.9%24.9%2026: 24.9%24.9%212223242526
PPE ÷ total assets52.6%
2021: 54.8%54.8%2022: 53.1%53.1%2023: 48.6%48.6%2024: 51.5%51.5%2025: 55.0%55.0%2026: 52.6%52.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥89M
2021: ¥30M¥30M2022: ¥27M¥27M2023: ¥3M¥3M2024: ¥99M¥99M2025: ¥78M¥78M2026: ¥89M¥89M212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue39,78847,92552,82458,76362,219
Cost of revenue30,74636,22039,61944,40745,874
Gross profit9,04211,70513,20514,35516,345
SG&A9,43911,06912,07013,55014,235
Operating income-3976361,1358062,110
Pretax income-4787391,2798652,150
Income tax26836265323634
Net income attributable to owners-7477021,0145421,515
Operating margin-1.0%1.3%2.1%1.4%3.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 52%
0%
3%
Other assets 28%

Funding

Other liabilities 65%
Equity 35%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.21B¥5.22B¥3.97B¥3.53B¥4.91B
Total assets¥22.9B¥24.9B¥28.8B¥26.6B¥29.5B
Net assets¥6.24B¥7.72B¥8.75B¥9.03B¥10.4B
Share capital¥1.38B¥1.77B¥1.77B¥1.77B¥1.77B
Property, plant and equipment¥12.2B¥12.1B¥14.9B¥14.6B¥15.5B
Intangible assets excluding goodwill¥101.1M¥75.2M¥60.9M¥64.4M¥50.3M
Investment securities¥500.1M¥581.7M¥793.7M¥699.4M¥846.6M
Current assets¥9.57B¥11.5B¥12.5B¥10.6B¥12.4B
Current liabilities¥7.97B¥8.92B¥9.75B¥8.39B¥11.1B
Short-term borrowings¥2.33B¥2.2B¥2.2B¥650M¥2.2B
Long-term borrowings¥7.72B¥7.41B¥9.23B¥8.12B¥6.83B
Total liabilities¥16.7B¥17.2B¥20.1B¥17.6B¥19.1B
Equity attributable to owners of parent¥6.12B¥7.54B¥8.43B¥8.74B¥10.1B
Retained earnings¥2.6B¥3.22B¥4.11B¥4.45B¥5.78B
Treasury stock-¥24.8M-¥22.6M-¥20.3M-¥72M-¥54.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YJQR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W4ZA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TV7G2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R11W2023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OMLG2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LNT22021-06-23Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.