Delivery ConsultingDelivery Consulting Inc.9240東証グロース情報・通信業FY ending Jul 2025, consolidated, J-GAAP

What does Delivery Consulting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥66.5M
Capex
¥10.7M
of revenue 0.4%
Free cash flow
-¥77.2M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥35M
Operating cash flow-¥66.5M
Cash conversion (operating CF ÷ operating income)
-128.4%
Cash vs. profit gap
-¥101.5M(純利益の -289.8%)
CapEx intensity (capex ÷ revenue)
0.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥66.5M
FY ending Jul 2021: ¥312.4M¥312.4MFY ending Jul 2022: ¥230.9M¥230.9MFY ending Jul 2023: -¥113.2M-¥113.2MFY ending Jul 2024: ¥257.9M¥257.9MFY ending Jul 2025: -¥66.5M-¥66.5MFY21FY22FY23FY24FY25
Free cash flow-¥77.2M
FY ending Jul 2021: ¥305.8M¥305.8MFY ending Jul 2022: ¥215.7M¥215.7MFY ending Jul 2023: -¥179.4M-¥179.4MFY ending Jul 2024: ¥226M¥226MFY ending Jul 2025: -¥77.2M-¥77.2MFY21FY22FY23FY24FY25
Net income¥35M
FY ending Jul 2021: ¥184.5M¥184.5MFY ending Jul 2022: ¥241.2M¥241.2MFY ending Jul 2023: ¥28.8M¥28.8MFY ending Jul 2024: ¥155.3M¥155.3MFY ending Jul 2025: ¥35M¥35MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/08/01-2025/07/31)

    ID S100WXTF2025-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/08/01-2024/07/31)

    ID S100ULQX2024-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/08/01-2023/07/31)

    ID S100S3EE2023-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年8月1日-令和4年7月31日)

    ID S100PF1T2022-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年8月1日-令和3年7月31日)

    ID S100MOBO2021-10-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.