Vizora日本語

Demae-CanDEMAE-CAN CO.,LTD2484東証スタンダード情報・通信業FY ending Aug 2025, consolidated, J-GAAP

Demae-Can FY ending Aug 2022 results

About 99% of Demae-Can's sales come from DEMAE-KAN, with Catalog and internet sales making up much of the rest.

It lost about ¥77 for every ¥100 of sales at the operating level.

Revenue changed +63.4% from the prior year.

What changed from last year

FY ending Aug 2021 → FY ending Aug 2022

Revenue
+63.4%¥29B → ¥47.3B
Gross profit
-115.9%¥12B → -¥1.91B
Operating income
Loss-¥19.2B → -¥36.4B
Net income attributable to owners
Loss-¥21.9B → -¥36.2B
Operating cash flow
Loss-¥16.4B → -¥40B
Free cash flow
Loss-¥18.8B → -¥40.2B

Where the money goes

FY ending Aug 2021 → FY ending Aug 2022

Where ¥100 of sales goes

For every ¥100 Demae-Can sells, how much goes where, and how much is kept.

FY ending Aug 2022
Cost of sales
¥104
SG&A
¥73
Operating loss
¥77
Net loss
¥77

Annual margin trends

Gross margin-4.0%
FY ending Aug 2019: 63.0%63.0%FY ending Aug 2020: 70.1%70.1%FY ending Aug 2021: 41.5%41.5%FY ending Aug 2022: -4.0%-4.0%FY19FY20FY21FY22
Operating margin-77.0%
FY ending Aug 2019: -0.6%-0.6%FY ending Aug 2020: -26.1%-26.1%FY ending Aug 2021: -66.2%-66.2%FY ending Aug 2022: -77.0%-77.0%FY19FY20FY21FY22
Net margin-76.5%
FY ending Aug 2019: -1.5%-1.5%FY ending Aug 2020: -40.5%-40.5%FY ending Aug 2021: -75.5%-75.5%FY ending Aug 2022: -76.5%-76.5%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2022
  • DEMAE-KAN¥46.8B
    99%
    Op. margin -78.0%
  • Catalog and internet sales¥493.9M
    1%
    Op. margin 18.0%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2024/09/01－2025/08/31)

    ID S100X1532025-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2023/09/01－2024/08/31)

    ID S100UVPV2024-12-02Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2022/09/01－2023/08/31)

    ID S100SD7R2023-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和3年9月1日－令和4年8月31日)

    ID S100PPM72022-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和2年9月1日－令和3年8月31日)

    ID S100N5EF2021-12-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和1年9月1日－令和2年8月31日)

    ID S100K99N2020-11-27Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image