DeNADeNA Co., Ltd2432東証プライムサービス業FY ending Mar 2026, consolidated, IFRS

What does DeNA do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥33.4B
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥17.9B
of net income: 94%
Dividend per share
¥66
Payout ratio (reported)
18.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥19B
Operating cash flow¥33.4B
Cash conversion (operating CF ÷ operating income)
178.8%
Cash vs. profit gap
¥14.4B(純利益の 75.5%)
Shareholder returns
of net income 94.2%
Shareholder payments — dividends
of net income 38.0%
Investing CF relative to operating CF
104.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥33.4B
FY ending Mar 2022: ¥18.4B¥18.4BFY ending Mar 2023: ¥10.8B¥10.8BFY ending Mar 2024: -¥10.8B-¥10.8BFY ending Mar 2025: ¥39B¥39BFY ending Mar 2026: ¥33.4B¥33.4BFY22FY23FY24FY25FY26
Free cash flow—
FY ending Mar 2022: ¥11.9B¥11.9BFY ending Mar 2023: ¥3.23B¥3.23BFY ending Mar 2025: ¥28.6B¥28.6BFY22FY23FY24FY25FY26
Net income¥19B
FY ending Mar 2022: ¥30.5B¥30.5BFY ending Mar 2023: ¥8.86B¥8.86BFY ending Mar 2024: -¥28.7B-¥28.7BFY ending Mar 2025: ¥24.2B¥24.2BFY ending Mar 2026: ¥19B¥19BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YLDV2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100VZE02025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TQ8O2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R3HZ2023-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OIUT2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LLRU2021-06-22Open

Extracted from XBRL: 44

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.