Denkyo Group HoldingsDenkyo Group Holdings Co.,Ltd.8144東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Denkyo Group Holdings revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed -4.1% from the prior year, operating profit +63.0%.

Five-year trend

Revenue¥52.1B
FY ending Mar 2022: ¥53.7B¥53.7BFY ending Mar 2023: ¥52.8B¥52.8BFY ending Mar 2024: ¥54.6B¥54.6BFY ending Mar 2025: ¥54.3B¥54.3BFY ending Mar 2026: ¥52.1B¥52.1BFY22FY23FY24FY25FY26
Operating income¥176M
FY ending Mar 2022: ¥611M¥611MFY ending Mar 2023: ¥59M¥59MFY ending Mar 2024: -¥270M-¥270MFY ending Mar 2025: ¥108M¥108MFY ending Mar 2026: ¥176M¥176MFY22FY23FY24FY25FY26
Operating margin0.3%
FY ending Mar 2022: 1.1%1.1%FY ending Mar 2023: 0.1%0.1%FY ending Mar 2024: -0.5%-0.5%FY ending Mar 2025: 0.2%0.2%FY ending Mar 2026: 0.3%0.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.6%
Asset turnover1.45×
ROA0.9%
ROA0.9%
Financial leverage1.44×
ROE1.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.6%
2022: 1.1%1.1%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.8%0.8%2026: 0.6%0.6%2223242526
Asset turnover1.45×
2022: 1.48×1.48×2023: 1.42×1.42×2024: 1.41×1.41×2025: 1.44×1.44×2026: 1.45×1.45×2223242526
ROA0.9%
2022: 1.7%1.7%2023: 0.3%0.3%2024: 0.2%0.2%2025: 1.1%1.1%2026: 0.9%0.9%2223242526
Financial leverage1.44×
2022: 1.46×1.46×2023: 1.50×1.50×2024: 1.57×1.57×2025: 1.53×1.53×2026: 1.44×1.44×2223242526
ROE1.3%
2022: 2.5%2.5%2023: 0.5%0.5%2024: 0.3%0.3%2025: 1.7%1.7%2026: 1.3%1.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%1.48×1.7%1.46×2.5%
20230.2%1.42×0.3%1.50×0.5%
20240.2%1.41×0.2%1.57×0.3%
20250.8%1.44×1.1%1.53×1.7%
20260.6%1.45×0.9%1.44×1.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.6%
2021: 5.6%5.6%2022: 4.8%4.8%2023: 15.0%15.0%2024: 15.6%15.6%2025: 15.3%15.3%2026: 15.6%15.6%212223242526
PPE ÷ total assets22.6%
2021: 8.8%8.8%2022: 7.1%7.1%2023: 20.9%20.9%2024: 21.5%21.5%2025: 23.3%23.3%2026: 22.6%22.6%212223242526
Goodwill ÷ parent equity0.4%
2021: 1.1%1.1%2022: 0.9%0.9%2023: 0.8%0.8%2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.4%0.4%212223242526
Goodwill balance¥108M
2021: ¥263M¥263M2022: ¥232M¥232M2023: ¥201M¥201M2024: ¥170M¥170M2025: ¥139M¥139M2026: ¥108M¥108M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 47d47d212223242526
Payable days39d
2021: 36d36d2022: 42d42d2023: 41d41d2024: 39d39d2025: 40d40d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue53,74752,80354,60354,32652,097
Cost of revenue44,69744,11744,68244,17441,488
Gross profit9,0498,6869,92110,15210,609
SG&A8,4378,62710,19210,04310,432
Operating income61159-270108176
Pretax income1,095392403681530
Income tax481272319260200
Net income attributable to owners61312084420329
Operating margin1.1%0.1%-0.5%0.2%0.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 23%
1%
Investment securities 16%
Other assets 48%

Funding

Trade payables 12%
Other liabilities 12%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.84B¥7.78B¥8.01B¥5.22B¥4.52B
Total assets¥36.4B¥37.9B¥39.7B¥35.7B¥36B
Net assets¥26.4B¥26.3B¥26.7B¥26.4B¥27.5B
Share capital¥2.64B¥2.64B¥2.64B¥2.64B¥2.64B
Property, plant and equipment¥2.58B¥7.94B¥8.53B¥8.31B¥8.13B
Intangible assets excluding goodwill¥438M¥374M¥362M¥320M¥399M
Goodwill¥232M¥201M¥170M¥139M¥108M
Investment securities¥4.58B¥4.6B¥5.21B¥4.5B¥5.71B
Current assets¥21.5B¥21.9B¥22.6B¥19.5B¥18.4B
Current liabilities¥8.87B¥10.3B¥10.2B¥6.83B¥5.94B
Trade payables¥5.09B¥4.92B¥4.73B¥4.85B¥4.38B
Short-term borrowings¥2.4B¥4.1B¥3.55B——
Long-term borrowings——¥1.36B¥1.19B¥1.02B
Total liabilities¥9.98B¥11.5B¥13B¥9.31B¥8.5B
Non-controlling interests————¥1M
Equity attributable to owners of parent¥24.9B¥24.8B¥24.5B¥24.7B¥25.1B
Retained earnings¥20.4B¥20.2B¥20.1B¥20.2B¥20.3B
Treasury stock-¥713M-¥690M-¥746M-¥729M-¥451M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YFT72026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W2H32025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TUAA2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R3WI2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100ODZW2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LMY02021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.