DensoDENSO CORPORATION6902東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

What does Denso do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥511B
Capex
¥434.2B
of revenue 5.8%
Free cash flow
¥76.8B
Returned to shareholders
¥430.1B
of net income: 97%
Dividend per share
¥67
Payout ratio (reported)
26.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥443.8B
Operating cash flow¥511B
Cash conversion (operating CF ÷ operating income)
92.5%
Cash vs. profit gap
¥67.3B(純利益の 15.2%)
Shareholder returns
of net income 96.9% · of FCF 559.7%
Shareholder payments — dividends
of net income 39.8% · of FCF 230.0%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
3.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥511B
FY ending Mar 2022: ¥395.6B¥395.6BFY ending Mar 2023: ¥602.7B¥602.7BFY ending Mar 2024: ¥961.8B¥961.8BFY ending Mar 2025: ¥758.7B¥758.7BFY ending Mar 2026: ¥511B¥511BFY22FY23FY24FY25FY26
Free cash flow¥76.8B
FY ending Mar 2022: ¥23.5B¥23.5BFY ending Mar 2023: ¥188.4B¥188.4BFY ending Mar 2024: ¥515.4B¥515.4BFY ending Mar 2025: ¥313.3B¥313.3BFY ending Mar 2026: ¥76.8B¥76.8BFY22FY23FY24FY25FY26
Net income¥443.8B
FY ending Mar 2022: ¥263.9B¥263.9BFY ending Mar 2023: ¥314.6B¥314.6BFY ending Mar 2024: ¥312.8B¥312.8BFY ending Mar 2025: ¥419.1B¥419.1BFY ending Mar 2026: ¥443.8B¥443.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100Y9T12026-06-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100VWHL2025-06-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TLQW2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100QXX32023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100O98N2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LJ9G2021-06-22Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.