Di-Nikko EngineeringDi-Nikko Engineering Co.,Ltd.6635東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Di-Nikko Engineering do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.56B
Capex
¥920.3M
of revenue 2.5%
Free cash flow
¥1.64B
Returned to shareholders
¥137.5M
of net income: 66%
Dividend per share
¥16

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥208.8M
Operating cash flow¥2.56B
Cash conversion (operating CF ÷ operating income)
401.6%
Cash vs. profit gap
¥2.35B(純利益の 1127.2%)
Shareholder returns
of net income 65.8% · of FCF 8.4%
Shareholder payments — dividends
of net income 33.6% · of FCF 4.3%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
25.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.56B
FY ending Dec 2021: -¥184.7M-¥184.7MFY ending Dec 2022: -¥546.5M-¥546.5MFY ending Dec 2023: ¥976.1M¥976.1MFY ending Dec 2024: ¥1.74B¥1.74BFY ending Dec 2025: ¥2.56B¥2.56BFY21FY22FY23FY24FY25
Free cash flow¥1.64B
FY ending Dec 2021: -¥670.4M-¥670.4MFY ending Dec 2022: -¥795M-¥795MFY ending Dec 2023: ¥531M¥531MFY ending Dec 2024: ¥1.14B¥1.14BFY ending Dec 2025: ¥1.64B¥1.64BFY21FY22FY23FY24FY25
Net income¥208.8M
FY ending Dec 2021: -¥90M-¥90MFY ending Dec 2022: ¥995.3M¥995.3MFY ending Dec 2023: ¥349.5M¥349.5MFY ending Dec 2024: ¥277.4M¥277.4MFY ending Dec 2025: ¥208.8M¥208.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/01/01-2025/12/31)

    ID S100XUDS2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/01/01-2024/12/31)

    ID S100VIQC2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/01/01-2023/12/31)

    ID S100T5ZW2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/01/01-2022/12/31)

    ID S100QIDG2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年1月1日-令和3年12月31日)

    ID S100NSYQ2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年1月1日-令和2年12月31日)

    ID S100L3BI2021-03-31Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.