Digital PlusDIGITAL PLUS, Inc.3691東証グロース情報・通信業FY ending Sep 2025, consolidated, IFRS

What does Digital Plus do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥445.1M
Capex
¥127.7M
of revenue 13.7%
Free cash flow
-¥572.9M
Returned to shareholders
¥90K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥71.3M
Operating cash flow-¥445.1M
Cash vs. profit gap
-¥373.9M
CapEx intensity (capex ÷ revenue)
13.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥445.1M
FY ending Sep 2021: ¥83.2M¥83.2MFY ending Sep 2022: ¥71M¥71MFY ending Sep 2023: -¥229.2M-¥229.2MFY ending Sep 2024: -¥17.1M-¥17.1MFY ending Sep 2025: -¥445.1M-¥445.1MFY21FY22FY23FY24FY25
Free cash flow-¥572.9M
FY ending Sep 2023: -¥276.4M-¥276.4MFY ending Sep 2024: -¥100M-¥100MFY ending Sep 2025: -¥572.9M-¥572.9MFY21FY22FY23FY24FY25
Net income-¥71.3M
FY ending Sep 2021: ¥33.4M¥33.4MFY ending Sep 2022: -¥196.3M-¥196.3MFY ending Sep 2023: -¥277M-¥277MFY ending Sep 2024: ¥21.2M¥21.2MFY ending Sep 2025: -¥71.3M-¥71.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/10/01-2025/09/30)

    ID S100XCZ72025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/10/01-2024/09/30)

    ID S100V0WU2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/10/01-2023/09/30)

    ID S100SKCP2024-01-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年10月1日-令和4年9月30日)

    ID S100PUCF2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年10月1日-令和3年9月30日)

    ID S100N3Z92021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和1年10月1日-令和2年9月30日)

    ID S100KEP82020-12-21Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.