Dijet IndustrialDIJET INDUSTRIAL CO., LTD.6138東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Dijet Industrial revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +5.7% from the prior year, operating profit +195.8%.

Five-year trend

Revenue¥9.29B
FY ending Mar 2022: ¥8.07B¥8.07BFY ending Mar 2023: ¥8.8B¥8.8BFY ending Mar 2024: ¥8.34B¥8.34BFY ending Mar 2025: ¥8.79B¥8.79BFY ending Mar 2026: ¥9.29B¥9.29BFY22FY23FY24FY25FY26
Operating income¥648.3M
FY ending Mar 2022: ¥10.1M¥10.1MFY ending Mar 2023: ¥288.4M¥288.4MFY ending Mar 2024: ¥112.1M¥112.1MFY ending Mar 2025: ¥219.2M¥219.2MFY ending Mar 2026: ¥648.3M¥648.3MFY22FY23FY24FY25FY26
Operating margin7.0%
FY ending Mar 2022: 0.1%0.1%FY ending Mar 2023: 3.3%3.3%FY ending Mar 2024: 1.3%1.3%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: 7.0%7.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.56×
ROA4.7%
ROA4.7%
Financial leverage2.34×
ROE11.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 0.8%0.8%2023: 4.1%4.1%2025: 2.3%2.3%2026: 8.4%8.4%2223242526
Asset turnover0.56×
2022: 0.50×0.50×2023: 0.54×0.54×2025: 0.54×0.54×2026: 0.56×0.56×2223242526
ROA4.7%
2022: 0.4%0.4%2023: 2.2%2.2%2024: -0.8%-0.8%2025: 1.3%1.3%2026: 4.7%4.7%2223242526
Financial leverage2.34×
2022: 2.47×2.47×2023: 2.44×2.44×2025: 2.43×2.43×2026: 2.34×2.34×2223242526
ROE11.0%
2022: 1.0%1.0%2023: 5.4%5.4%2025: 3.1%3.1%2026: 11.0%11.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.8%0.50×0.4%2.47×1.0%
20234.1%0.54×2.2%2.44×5.4%
2024——×-0.8%—×—
20252.3%0.54×1.3%2.43×3.1%
20268.4%0.56×4.7%2.34×11.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.9%
2021: 93.3%93.3%2022: 76.0%76.0%2023: 65.5%65.5%2024: 65.2%65.2%2025: 59.0%59.0%2026: 52.9%52.9%212223242526
PPE ÷ total assets28.5%
2021: 41.0%41.0%2022: 38.1%38.1%2023: 35.2%35.2%2024: 33.1%33.1%2025: 32.5%32.5%2026: 28.5%28.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥406.3M
2021: ¥355.7M¥355.7M2022: ¥366.4M¥366.4M2023: ¥383.8M¥383.8M2024: ¥353.2M¥353.2M2025: ¥396.1M¥396.1M2026: ¥406.3M¥406.3M212223242526
R&D / revenue4.4%
2021: 5.0%5.0%2022: 4.5%4.5%2023: 4.4%4.4%2024: 4.2%4.2%2025: 4.5%4.5%2026: 4.4%4.4%212223242526
Cash conversion cycle392d
2021: 346d346d2022: 349d349d2023: 376d376d2024: 398d398d2025: 367d367d2026: 392d392d212223242526
Receivable days76d
2021: 76d76d2022: 81d81d2023: 78d78d2024: 88d88d2025: 83d83d2026: 76d76d212223242526
Inventory days338d
2021: 298d298d2022: 297d297d2023: 323d323d2024: 332d332d2025: 304d304d2026: 338d338d212223242526
Payable days23d
2021: 29d29d2022: 29d29d2023: 26d26d2024: 22d22d2025: 20d20d2026: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,0678,8038,3448,7939,292
Cost of revenue5,7265,8805,6385,7835,771
Gross profit2,3412,9242,7073,0113,521
SG&A2,3312,6352,5952,7912,873
Operating income10288112219648
Pretax income91390147210864
Income tax2628278580
Net income attributable to owners65362-131205784
Operating margin0.1%3.3%1.3%2.5%7.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Receivables 11%
Inventories 31%
Property, plant and equipment 29%
3%
Investment securities 12%
6%

Funding

2%
Other liabilities 43%
Equity 55%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.2B¥1.24B¥1.39B¥1.35B¥1.46B
Total assets¥16.1B¥16.4B¥16.5B¥16B¥17.3B
Net assets¥7.18B¥7.5B¥7.8B¥7.94B¥9.5B
Share capital¥3.1B¥3.1B¥3.1B¥3.1B¥3.1B
Trade receivables¥1.8B¥1.89B¥2.01B¥2B¥1.94B
Inventories¥4.66B¥5.21B¥5.13B¥4.82B¥5.34B
Property, plant and equipment¥6.13B¥5.76B¥5.44B¥5.19B¥4.92B
Intangible assets excluding goodwill¥264.6M¥248.7M¥221.6M¥256.6M¥523.9M
Investment securities¥1.26B¥1.29B¥1.6B¥1.63B¥2.12B
Current assets¥8.02B¥8.57B¥8.77B¥8.39B¥9.04B
Current liabilities¥4.26B¥4.26B¥3.98B¥3.51B¥3.83B
Trade payables¥450.2M¥419.6M¥343.7M¥320M¥355.8M
Short-term borrowings¥2.39B¥2.29B¥2.12B¥1.52B¥1.66B
Long-term borrowings¥2.65B¥2.64B¥2.77B¥2.78B¥2.46B
Total liabilities¥8.9B¥8.89B¥8.66B¥8.02B¥7.78B
Equity attributable to owners of parent¥6.5B¥6.82B¥6.62B¥6.75B¥7.46B
Retained earnings¥1.75B¥2.07B¥1.86B¥1.99B¥2.7B
Treasury stock-¥46.5M-¥46.6M-¥46.6M-¥46.7M-¥46.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/04/01-2026/03/31)

    ID S100YHNC2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/04/01-2025/03/31)

    ID S100W70L2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(2023/04/01-2024/03/31)

    ID S100U6OT2024-08-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/04/01-2023/03/31)

    ID S100R66Z2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年4月1日-令和4年3月31日)

    ID S100OHGI2022-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第95期(令和2年4月1日-令和3年3月31日)

    ID S100LY832021-07-07Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.