Direct Marketing MiXDirect Marketing MiX Inc.7354東証スタンダードサービス業FY ending Dec 2025, consolidated, IFRS

What does Direct Marketing MiX do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.8B
Capex
¥380.9M
of revenue 1.7%
Free cash flow
¥2.42B
Returned to shareholders
¥208.6M
of net income: 16%
Dividend per share
¥7
Payout ratio (reported)
26.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.34B
Operating cash flow¥2.8B
Cash conversion (operating CF ÷ operating income)
131.5%
Cash vs. profit gap
¥1.46B(純利益の 108.5%)
Shareholder payments — dividends
of net income 15.5% · of FCF 8.6%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
66.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.8B
FY ending Dec 2021: ¥4.14B¥4.14BFY ending Dec 2022: ¥5.12B¥5.12BFY ending Dec 2023: ¥1.61B¥1.61BFY ending Dec 2024: ¥2B¥2BFY ending Dec 2025: ¥2.8B¥2.8BFY21FY22FY23FY24FY25
Free cash flow¥2.42B
FY ending Dec 2021: ¥3.28B¥3.28BFY ending Dec 2022: ¥4.68B¥4.68BFY ending Dec 2023: ¥1.47B¥1.47BFY ending Dec 2024: ¥1.87B¥1.87BFY ending Dec 2025: ¥2.42B¥2.42BFY21FY22FY23FY24FY25
Net income¥1.34B
FY ending Dec 2021: ¥3.22B¥3.22BFY ending Dec 2022: ¥3.8B¥3.8BFY ending Dec 2023: ¥310M¥310MFY ending Dec 2024: ¥834.3M¥834.3MFY ending Dec 2025: ¥1.34B¥1.34BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/01/01-2025/12/31)

    ID S100XUHI2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/01/01-2024/12/31)

    ID S100VJAQ2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/01/01-2023/12/31)

    ID S100T45Y2024-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/01/01-2022/12/31)

    ID S100QGFY2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和3年1月1日-令和3年12月31日)

    ID S100NRB02022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和2年1月1日-令和2年12月31日)

    ID S100L1722021-03-26Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.