DN HoldingsDN HOLDINGS CO., LTD.7377東証スタンダードサービス業FY ending Jun 2026, consolidated, J-GAAP

What does DN Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.03B
Capex
¥351.3M
of revenue 0.9%
Free cash flow
¥681.7M
Returned to shareholders
¥651.7M
of net income: 69%
Dividend per share
¥75
Payout ratio (reported)
86.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥945.8M
Operating cash flow¥1.03B
Cash conversion (operating CF ÷ operating income)
70.5%
Cash vs. profit gap
¥87.2M(純利益の 9.2%)
Shareholder payments — dividends
of net income 68.9% · of FCF 95.6%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
25.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.03B
FY ending Jun 2022: ¥608.1M¥608.1MFY ending Jun 2023: ¥794M¥794MFY ending Jun 2024: -¥1.92B-¥1.92BFY ending Jun 2025: ¥3.03B¥3.03BFY ending Jun 2026: ¥1.03B¥1.03BFY22FY23FY24FY25FY26
Free cash flow¥681.7M
FY ending Jun 2022: ¥209.9M¥209.9MFY ending Jun 2023: ¥294M¥294MFY ending Jun 2024: -¥2.19B-¥2.19BFY ending Jun 2025: ¥2.58B¥2.58BFY ending Jun 2026: ¥681.7M¥681.7MFY22FY23FY24FY25FY26
Net income¥945.8M
FY ending Jun 2022: ¥1.51B¥1.51BFY ending Jun 2023: ¥1.76B¥1.76BFY ending Jun 2024: ¥1.56B¥1.56BFY ending Jun 2025: ¥1.92B¥1.92BFY ending Jun 2026: ¥945.8M¥945.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/07/01-2026/06/30)

    ID S100Z4Q12026-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/07/01-2025/06/30)

    ID S100WQ3S2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/07/01-2024/06/30)

    ID S100UE7Z2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/07/01-2023/06/30)

    ID S100RWAX2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年7月1日-令和4年6月30日)

    ID S100P7IX2022-09-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.