DrecomDrecom Co.,Ltd.3793東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Drecom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.2B
Capex
¥715.2M
of revenue 4.1%
Free cash flow
¥1.48B
Returned to shareholders
¥40K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥213.7M
Operating cash flow¥2.2B
Cash conversion (operating CF ÷ operating income)
537.7%
Cash vs. profit gap
¥1.98B(純利益の 928.6%)
Shareholder payments — dividends
of net income 0.0% · of FCF 0.0%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
85.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.2B
FY ending Mar 2022: ¥1.6B¥1.6BFY ending Mar 2023: ¥2.67B¥2.67BFY ending Mar 2024: -¥473.2M-¥473.2MFY ending Mar 2025: ¥634.1M¥634.1MFY ending Mar 2026: ¥2.2B¥2.2BFY22FY23FY24FY25FY26
Free cash flow¥1.48B
FY ending Mar 2022: -¥171.8M-¥171.8MFY ending Mar 2023: ¥639.3M¥639.3MFY ending Mar 2024: -¥2.48B-¥2.48BFY ending Mar 2025: -¥1.16B-¥1.16BFY ending Mar 2026: ¥1.48B¥1.48BFY22FY23FY24FY25FY26
Net income¥213.7M
FY ending Mar 2022: ¥807.3M¥807.3MFY ending Mar 2023: ¥1.16B¥1.16BFY ending Mar 2024: ¥104.1M¥104.1MFY ending Mar 2025: -¥1.04B-¥1.04BFY ending Mar 2026: ¥213.7M¥213.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YGW02026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100WB9K2025-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TUXL2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R8B82023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OG502022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LRH72021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.