DTSDTS CORPORATION9682東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

DTS revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +7.4% from the prior year, operating profit +13.4%.

Five-year trend

Revenue¥135.2B
FY ending Mar 2022: ¥94.5B¥94.5BFY ending Mar 2023: ¥106.1B¥106.1BFY ending Mar 2024: ¥115.7B¥115.7BFY ending Mar 2025: ¥125.9B¥125.9BFY ending Mar 2026: ¥135.2B¥135.2BFY22FY23FY24FY25FY26
Operating income¥16.4B
FY ending Mar 2022: ¥11.2B¥11.2BFY ending Mar 2023: ¥11.7B¥11.7BFY ending Mar 2024: ¥12.5B¥12.5BFY ending Mar 2025: ¥14.5B¥14.5BFY ending Mar 2026: ¥16.4B¥16.4BFY22FY23FY24FY25FY26
Operating margin12.2%
FY ending Mar 2022: 11.9%11.9%FY ending Mar 2023: 11.0%11.0%FY ending Mar 2024: 10.8%10.8%FY ending Mar 2025: 11.5%11.5%FY ending Mar 2026: 12.2%12.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.6%
Asset turnover1.63×
ROA14.1%
ROA14.1%
Financial leverage1.45×
ROE20.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.6%
2022: 8.3%8.3%2023: 7.5%7.5%2024: 6.3%6.3%2025: 8.4%8.4%2026: 8.6%8.6%2223242526
Asset turnover1.63×
2022: 1.19×1.19×2023: 1.33×1.33×2024: 1.40×1.40×2025: 1.52×1.52×2026: 1.63×1.63×2223242526
ROA14.1%
2022: 9.9%9.9%2023: 10.0%10.0%2024: 8.8%8.8%2025: 12.9%12.9%2026: 14.1%14.1%2223242526
Financial leverage1.45×
2022: 1.29×1.29×2023: 1.32×1.32×2024: 1.38×1.38×2025: 1.43×1.43×2026: 1.45×1.45×2223242526
ROE20.4%
2022: 12.8%12.8%2023: 13.2%13.2%2024: 12.1%12.1%2025: 18.5%18.5%2026: 20.4%20.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.3%1.19×9.9%1.29×12.8%
20237.5%1.33×10.0%1.32×13.2%
20246.3%1.40×8.8%1.38×12.1%
20258.4%1.52×12.9%1.43×18.5%
20268.6%1.63×14.1%1.45×20.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.4%
2021: 4.2%4.2%2022: 3.9%3.9%2023: 3.4%3.4%2024: 3.8%3.8%2025: 3.4%3.4%2026: 3.4%3.4%212223242526
PPE ÷ total assets5.4%
2021: 5.0%5.0%2022: 4.6%4.6%2023: 4.4%4.4%2024: 5.1%5.1%2025: 5.4%5.4%2026: 5.4%5.4%212223242526
Goodwill ÷ parent equity7.7%
2021: 0.1%0.1%2022: 0.3%0.3%2023: 2.1%2.1%2024: 9.2%9.2%2025: 9.0%9.0%2026: 7.7%7.7%212223242526
Goodwill balance¥4.58B
2021: ¥84.7M¥84.7M2022: ¥209M¥209M2023: ¥1.28B¥1.28B2024: ¥5.54B¥5.54B2025: ¥4.99B¥4.99B2026: ¥4.58B¥4.58B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥428M
2021: ¥133M¥133M2022: ¥226M¥226M2023: ¥294M¥294M2024: ¥184M¥184M2025: ¥168M¥168M2026: ¥428M¥428M212223242526
R&D / revenue0.3%
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.3%0.3%212223242526
Receivable days—
2021: 65d65d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue94,452106,132115,727125,908135,213
Cost of revenue75,31085,34690,85197,538105,537
Gross profit19,14120,78624,87628,37029,676
SG&A7,9449,09112,36713,88013,241
Operating income11,19611,69412,50814,48916,434
Pretax income11,38411,63711,59215,13116,885
Income tax3,5463,6324,1864,4625,172
Net income attributable to owners7,8538,0017,29310,63511,644
Operating margin11.9%11.0%10.8%11.5%12.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
5%
Intangibles and goodwill 12%
Investment securities 10%
Other assets 38%

Funding

Other liabilities 24%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥45.8B¥43.4B¥37.6B¥28.4B¥29.4B
Total assets¥79.1B¥80.7B¥84.9B¥80.4B¥85.2B
Net assets¥62.1B¥62.4B¥63.4B¥59.3B¥64.7B
Share capital¥6.11B¥6.11B¥6.11B¥6.11B¥6.11B
Property, plant and equipment¥3.67B¥3.57B¥4.36B¥4.33B¥4.64B
Intangible assets excluding goodwill¥876M¥2.01B¥6.32B¥5.9B¥5.48B
Goodwill¥209M¥1.28B¥5.54B¥4.99B¥4.58B
Investment securities¥4.61B¥4.43B¥5.71B¥7.45B¥8.71B
Current assets¥67B¥67.6B¥64B¥57.8B¥61.4B
Current liabilities¥15.9B¥17.6B¥20.2B¥20.4B¥19.6B
Total liabilities¥17B¥18.3B¥21.5B¥21B¥20.6B
Non-controlling interests¥115M¥956M¥1.13B¥1.28B¥1.18B
Equity attributable to owners of parent¥61.2B¥60.1B¥60B¥55.3B¥59.1B
Retained earnings¥55.4B¥56.6B¥57.4B¥48.6B¥52.7B
Treasury stock-¥5.34B-¥7.53B-¥8.53B-¥4.41B-¥4.64B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YCT42026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W4BF2025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100UCTW2024-09-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R1K42023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OBQN2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LNJ52021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.