DuskinDUSKIN CO.,LTD.4665東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Duskin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.8B
Capex
¥10.1B
of revenue 5.2%
Free cash flow
¥3.66B
Returned to shareholders
¥5.28B
of net income: 58%
Dividend per share
¥118
Payout ratio (reported)
70.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.18B
Operating cash flow¥13.8B
Cash conversion (operating CF ÷ operating income)
157.7%
Cash vs. profit gap
¥4.61B(純利益の 50.2%)
Shareholder returns
of net income 57.5% · of FCF 144.4%
Shareholder payments — dividends
of net income 57.5% · of FCF 144.3%
CapEx intensity (capex ÷ revenue)
5.2%
Investing CF relative to operating CF
40.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.8B
FY ending Mar 2022: ¥19.6B¥19.6BFY ending Mar 2023: ¥12.1B¥12.1BFY ending Mar 2024: ¥11.1B¥11.1BFY ending Mar 2025: ¥16.7B¥16.7BFY ending Mar 2026: ¥13.8B¥13.8BFY22FY23FY24FY25FY26
Free cash flow¥3.66B
FY ending Mar 2022: ¥13.9B¥13.9BFY ending Mar 2023: ¥5.69B¥5.69BFY ending Mar 2024: ¥2.11B¥2.11BFY ending Mar 2025: ¥6.79B¥6.79BFY ending Mar 2026: ¥3.66B¥3.66BFY22FY23FY24FY25FY26
Net income¥9.18B
FY ending Mar 2022: ¥8.13B¥8.13BFY ending Mar 2023: ¥7.2B¥7.2BFY ending Mar 2024: ¥4.59B¥4.59BFY ending Mar 2025: ¥8.81B¥8.81BFY ending Mar 2026: ¥9.18B¥9.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YEAI2026-06-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100WG2D2025-08-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TVR52024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R2R22023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OEAC2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LKZV2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.