e LogiTe LogiT co.,ltd.9327東証スタンダード倉庫・運輸関連FY ending Mar 2026, non-consolidated, J-GAAP

e LogiT revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed -6.9% from the prior year.

Five-year trend

Revenue¥9.55B
FY ending Mar 2023: ¥12.8B¥12.8BFY ending Mar 2024: ¥12.9B¥12.9BFY ending Mar 2024: ¥13.1B¥13.1BFY ending Mar 2025: ¥10.3B¥10.3BFY ending Mar 2026: ¥9.55B¥9.55BFY23FY24FY24FY25FY26
Operating income-¥132.7M
FY ending Mar 2023: -¥288.1M-¥288.1MFY ending Mar 2024: -¥694.8M-¥694.8MFY ending Mar 2024: -¥1.19B-¥1.19BFY ending Mar 2025: -¥78.9M-¥78.9MFY ending Mar 2026: -¥132.7M-¥132.7MFY23FY24FY24FY25FY26
Operating margin-1.4%
FY ending Mar 2023: -2.2%-2.2%FY ending Mar 2024: -5.4%-5.4%FY ending Mar 2024: -9.1%-9.1%FY ending Mar 2025: -0.8%-0.8%FY ending Mar 2026: -1.4%-1.4%FY23FY24FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2025: 1.2%1.2%2324242526
Asset turnover—
2025: 3.61×3.61×2324242526
ROA-6.0%
2023: -10.7%-10.7%2024: -53.2%-53.2%2024: -56.8%-56.8%2025: 4.3%4.3%2026: -6.0%-6.0%2324242526
Financial leverage—
2025: 5.95×5.95×2324242526
ROE—
2025: 25.9%25.9%2324242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2023——×-10.7%—×—
2024——×-53.2%—×—
2024——×-56.8%—×—
20251.2%3.61×4.3%5.95×25.9%
2026——×-6.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.4%
2021: 4.4%4.4%2022: 3.1%3.1%2023: 2.2%2.2%2024: 1.9%1.9%2025: 2.5%2.5%2026: 2.4%2.4%212223242526
PPE ÷ total assets5.4%
2021: 9.4%9.4%2022: 7.2%7.2%2023: 5.2%5.2%2024: 6.3%6.3%2025: 8.9%8.9%2026: 5.4%5.4%212223242526
Goodwill ÷ parent equity—
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%212223242526
Goodwill balance—
2021: ¥7M¥7M2022: ¥5M¥5M2023: ¥3M¥3M2024: ¥1M¥1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,82612,86913,12210,2599,551
Cost of revenue12,26912,56113,1819,6969,013
Gross profit556309-60563538
SG&A8441,0041,134642671
Operating income-288-695-1,193-79-133
Pretax income-533-1,660-2,447136-201
Income tax331919128
Net income attributable to owners-566-2,466-2,466124-209
Operating margin-2.2%-5.4%-9.1%-0.8%-1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
5%
3%
4%
Other assets 57%

Funding

Other liabilities 50%
Equity 50%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.1B¥353M¥359.5M¥91.2M¥1.28B
Total assets¥5.3B¥3.98B¥4.34B¥2.84B¥4.16B
Net assets¥1.22B-¥279.1M-¥1.07B¥526.3M¥2.07B
Share capital¥525.8M¥604.6M¥604.6M¥939.6M¥1.8B
Inventories——¥46M——
Property, plant and equipment¥276.6M¥250.8M¥248.5M¥253.8M¥224.6M
Intangible assets excluding goodwill¥77.3M¥107.5M¥107.5M¥185.2M¥146.2M
Goodwill¥3M¥1M¥1M——
Investment securities¥2.4M¥152.3M¥154.3M¥149.5M¥159.9M
Current assets¥3.45B¥2.05B¥2.37B¥1.21B¥2.58B
Current liabilities¥2.84B¥3.45B¥4.06B¥1.76B¥1.71B
Short-term borrowings—¥60M¥368.6M¥9.8M—
Long-term borrowings¥807.6M¥517.3M¥885.7M¥290.3M¥132.7M
Bonds——¥36M——
Interest-bearing debt——¥1.29Bderived——
Total liabilities¥4.08B¥4.26B¥5.41B¥2.32B¥2.09B
Equity attributable to owners of parent¥1.21B-¥316M-¥1.1B¥477.7M¥1.99B
Retained earnings¥233.5M-¥1.45B-¥2.23B-¥1.32B-¥1.53B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YI5P2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W63V2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100U58E2024-08-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100R74B2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2021/04/01-2022/03/31)

    ID S100Q92Y2023-02-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LK5Z2021-06-29Open

Extracted from XBRL: 40 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.