e-Seikatsue-Seikatsu Co.,Ltd.3796東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does e-Seikatsu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥760.2M
Capex
¥617.9M
of revenue 19.1%
Free cash flow
¥142.3M
Returned to shareholders
¥34.2M
of net income: 23%
Dividend per share
¥6
Payout ratio (reported)
56.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥151.2M
Operating cash flow¥760.2M
Cash conversion (operating CF ÷ operating income)
331.3%
Cash vs. profit gap
¥609M(純利益の 402.8%)
Shareholder payments — dividends
of net income 22.6% · of FCF 24.0%
CapEx intensity (capex ÷ revenue)
19.1%
Investing CF relative to operating CF
81.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥760.2M
FY ending Mar 2022: ¥675.6M¥675.6MFY ending Mar 2023: ¥635.8M¥635.8MFY ending Mar 2024: ¥618.3M¥618.3MFY ending Mar 2025: ¥316.3M¥316.3MFY ending Mar 2026: ¥760.2M¥760.2MFY22FY23FY24FY25FY26
Free cash flow¥142.3M
FY ending Mar 2022: ¥236.2M¥236.2MFY ending Mar 2023: ¥110.3M¥110.3MFY ending Mar 2024: -¥36.2M-¥36.2MFY ending Mar 2025: -¥358.8M-¥358.8MFY ending Mar 2026: ¥142.3M¥142.3MFY22FY23FY24FY25FY26
Net income¥151.2M
FY ending Mar 2022: ¥107M¥107MFY ending Mar 2023: ¥158.2M¥158.2MFY ending Mar 2024: ¥146.1M¥146.1MFY ending Mar 2025: -¥39.5M-¥39.5MFY ending Mar 2026: ¥151.2M¥151.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YF6G2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W1CR2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TPFN2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100QZ0B2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100OADX2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LKVD2021-06-21Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.