e-Seikatsue-Seikatsu Co.,Ltd.3796東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

e-Seikatsu revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +6.7% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥3.23B
FY ending Mar 2022: ¥2.43B¥2.43BFY ending Mar 2023: ¥2.7B¥2.7BFY ending Mar 2024: ¥2.81B¥2.81BFY ending Mar 2025: ¥3.03B¥3.03BFY ending Mar 2026: ¥3.23B¥3.23BFY22FY23FY24FY25FY26
Operating income¥229.5M
FY ending Mar 2022: ¥165.5M¥165.5MFY ending Mar 2023: ¥234.6M¥234.6MFY ending Mar 2024: ¥176.2M¥176.2MFY ending Mar 2025: -¥37.3M-¥37.3MFY ending Mar 2026: ¥229.5M¥229.5MFY22FY23FY24FY25FY26
Operating margin7.1%
FY ending Mar 2022: 6.8%6.8%FY ending Mar 2023: 8.7%8.7%FY ending Mar 2024: 6.3%6.3%FY ending Mar 2025: -1.2%-1.2%FY ending Mar 2026: 7.1%7.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.7%
Asset turnover1.29×
ROA6.0%
ROA6.0%
Financial leverage1.30×
ROE7.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.7%
2022: 4.4%4.4%2023: 5.9%5.9%2024: 5.2%5.2%2026: 4.7%4.7%2223242526
Asset turnover1.29×
2022: 1.11×1.11×2023: 1.19×1.19×2024: 1.15×1.15×2026: 1.29×1.29×2223242526
ROA6.0%
2022: 4.9%4.9%2023: 7.0%7.0%2024: 6.0%6.0%2025: -1.6%-1.6%2026: 6.0%6.0%2223242526
Financial leverage1.30×
2022: 1.28×1.28×2023: 1.28×1.28×2024: 1.30×1.30×2026: 1.30×1.30×2223242526
ROE7.8%
2022: 6.2%6.2%2023: 8.9%8.9%2024: 7.7%7.7%2026: 7.8%7.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.4%1.11×4.9%1.28×6.2%
20235.9%1.19×7.0%1.28×8.9%
20245.2%1.15×6.0%1.30×7.7%
2025——×-1.6%—×—
20264.7%1.29×6.0%1.30×7.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.5%
2021: 2.2%2.2%2022: 1.8%1.8%2023: 1.5%1.5%2024: 1.3%1.3%2025: 1.8%1.8%2026: 1.5%1.5%212223242526
PPE ÷ total assets1.8%
2021: 2.5%2.5%2022: 2.1%2.1%2023: 1.7%1.7%2024: 1.5%1.5%2025: 2.3%2.3%2026: 1.8%1.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥727K
2021: ¥727K¥727K2022: ¥727K¥727K2023: ¥727K¥727K2024: ¥727K¥727K2025: ¥727K¥727K2026: ¥727K¥727K212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 9d9d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,4342,6972,8083,0283,232
Cost of revenue9881,0961,2071,4311,347
Gross profit1,4461,6001,6011,5971,885
SG&A1,2811,3661,4251,6351,656
Operating income166235176-37229
Pretax income166235209-44237
Income tax597763-486
Net income attributable to owners107158146-40151
Operating margin6.8%8.7%6.3%-1.2%7.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
2%
Intangibles and goodwill 59%
Other assets 16%

Funding

Other liabilities 25%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥731.6M¥807M¥739.4M¥345.5M¥608.6M
Total assets¥2.19B¥2.36B¥2.54B¥2.35B¥2.67B
Net assets¥1.71B¥1.84B¥1.95B¥1.87B¥1.99B
Share capital¥628.4M¥628.4M¥628.4M¥628.4M¥628.4M
Property, plant and equipment¥44.9M¥40.7M¥37.9M¥55.1M¥47.4M
Intangible assets excluding goodwill¥1.16B¥1.21B¥1.39B¥1.52B¥1.58B
Current assets¥833.1M¥927.7M¥938M¥594.5M¥860.1M
Current liabilities¥473.2M¥519.2M¥591.1M¥474.1M¥592M
Long-term borrowings————¥85.6M
Total liabilities¥476.1M¥522M¥593.9M¥476.9M¥680.3M
Equity attributable to owners of parent¥1.71B¥1.84B¥1.95B¥1.87B¥1.99B
Retained earnings¥503.5M¥627.1M¥738.7M¥664.7M¥781.4M
Treasury stock-¥138.6M-¥138.6M-¥138.6M-¥138.6M-¥138.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YF6G2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W1CR2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TPFN2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100QZ0B2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100OADX2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LKVD2021-06-21Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.