Vizora日本語

Eagle IndustryEAGLE INDUSTRY CO.,LTD.6486東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Eagle Industry revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +5.5% from the prior year, operating profit +58.6%.

Five-year trend

Revenue¥177.5B
FY ending Mar 2022: ¥140.8B¥140.8BFY ending Mar 2023: ¥157.4B¥157.4BFY ending Mar 2024: ¥167B¥167BFY ending Mar 2025: ¥168.2B¥168.2BFY ending Mar 2026: ¥177.5B¥177.5BFY22FY23FY24FY25FY26
Operating income¥13.5B
FY ending Mar 2022: ¥7.56B¥7.56BFY ending Mar 2023: ¥9.26B¥9.26BFY ending Mar 2024: ¥8.11B¥8.11BFY ending Mar 2025: ¥8.49B¥8.49BFY ending Mar 2026: ¥13.5B¥13.5BFY22FY23FY24FY25FY26
Operating margin7.6%
FY ending Mar 2022: 5.4%5.4%FY ending Mar 2023: 5.9%5.9%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 5.1%5.1%FY ending Mar 2026: 7.6%7.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover0.82×
ROA4.5%
ROA4.5%
Financial leverage2.22×
ROE10.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2022: 4.1%4.1%2023: 4.3%4.3%2024: 4.5%4.5%2025: 2.9%2.9%2026: 5.5%5.5%2223242526
Asset turnover0.82×
2022: 0.78×0.78×2023: 0.84×0.84×2024: 0.83×0.83×2025: 0.81×0.81×2026: 0.82×0.82×2223242526
ROA4.5%
2022: 3.2%3.2%2023: 3.6%3.6%2024: 3.7%3.7%2025: 2.4%2.4%2026: 4.5%4.5%2223242526
Financial leverage2.22×
2022: 1.94×1.94×2023: 1.98×1.98×2024: 2.11×2.11×2025: 2.18×2.18×2026: 2.22×2.22×2223242526
ROE10.1%
2022: 6.1%6.1%2023: 7.2%7.2%2024: 7.8%7.8%2025: 5.1%5.1%2026: 10.1%10.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.1%0.78×3.2%1.94×6.1%
20234.3%0.84×3.6%1.98×7.2%
20244.5%0.83×3.7%2.11×7.8%
20252.9%0.81×2.4%2.18×5.1%
20265.5%0.82×4.5%2.22×10.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue36.2%
2021: 46.4%46.4%2022: 41.9%41.9%2023: 38.7%38.7%2024: 39.1%39.1%2025: 37.4%37.4%2026: 36.2%36.2%212223242526
PPE ÷ total assets28.1%
2021: 34.3%34.3%2022: 32.6%32.6%2023: 31.5%31.5%2024: 31.1%31.1%2025: 30.9%30.9%2026: 28.1%28.1%212223242526
Goodwill ÷ parent equity0.1%
2021: 1.9%1.9%2022: 1.4%1.4%2023: 0.9%0.9%2024: 0.4%0.4%2025: 0.2%0.2%2026: 0.1%0.1%212223242526
Goodwill balance¥51M
2021: ¥1.7B¥1.7B2022: ¥1.27B¥1.27B2023: ¥829M¥829M2024: ¥426M¥426M2025: ¥215M¥215M2026: ¥51M¥51M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.75B
2021: ¥2.71B¥2.71B2022: ¥3.08B¥3.08B2023: ¥3.28B¥3.28B2024: ¥3.46B¥3.46B2025: ¥3.58B¥3.58B2026: ¥3.75B¥3.75B212223242526
R&D / revenue2.1%
2021: 2.1%2.1%2022: 2.2%2.2%2023: 2.1%2.1%2024: 2.1%2.1%2025: 2.1%2.1%2026: 2.1%2.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue140,842157,380167,042168,172177,488
Cost of revenue108,688119,893129,385128,525131,780
Gross profit32,15437,48737,65739,64745,707
SG&A24,59328,22229,54931,15332,238
Operating income7,5609,2648,1078,49413,468
Pretax income9,34912,21812,83511,55716,720
Income tax2,2203,5673,7493,5094,471
Net income attributable to owners5,7136,7967,4914,8779,828
Operating margin5.4%5.9%4.9%5.1%7.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 28%
1%
Investment securities 10%
Other assets 47%

Funding

Other liabilities 38%
Equity 62%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥27B¥29.3B¥31.1B¥24.9B¥32.2B
Total assets¥181B¥193.2B¥209.9B¥203.5B¥228.6B
Net assets¥103.1B¥112.9B¥125.7B¥122.5B¥142.6B
Share capital¥10.5B¥10.5B¥10.5B¥10.5B¥10.5B
Property, plant and equipment¥59B¥60.9B¥65.4B¥62.8B¥64.2B
Intangible assets excluding goodwill¥3.11B¥2.73B¥2.33B¥2.16B¥2.19B
Goodwill¥1.27B¥829M¥426M¥215M¥51M
Investment securities¥12.8B¥14.7B¥18.3B¥18.2B¥22.1B
Current assets¥98.3B¥107.7B¥116B¥111.4B¥125.5B
Current liabilities¥42.7B¥44.5B¥47B¥47.1B¥51.7B
Short-term borrowings¥2.35B¥2.15B¥2.43B¥4.07B¥3.38B
Long-term borrowings¥17.7B¥20.5B¥24.7B¥23.7B¥22.9B
Total liabilities¥77.9B¥80.3B¥84.2B¥81B¥86B
Non-controlling interests¥8.76B¥8.51B¥8.91B¥8.69B¥9.56B
Equity attributable to owners of parent¥93.1B¥96.2B¥95B¥94.7B¥99.7B
Retained earnings¥71.5B¥75.8B¥79.4B¥79.8B¥84.6B
Treasury stock-¥213M-¥1.88B-¥6.77B-¥7.45B-¥7.18B

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第72期(2025/04/01－2026/03/31)

    ID S100YFUB2026-06-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第71期(2024/04/01－2025/03/31)

    ID S100W2GM2025-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第70期(2023/04/01－2024/03/31)

    ID S100TRCL2024-06-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第69期(2022/04/01－2023/03/31)

    ID S100R9CS2023-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第68期(令和3年4月1日－令和4年3月31日)

    ID S100OCK92022-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第67期(令和2年4月1日－令和3年3月31日)

    ID S100LN1R2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image