Earth InfinityEARTH INFINITY CO.LTD.7692東証スタンダード小売業FY ending Jul 2025, non-consolidated, J-GAAP

What does Earth Infinity do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥389.8M
Capex
¥6.8M
of revenue 0.1%
Free cash flow
¥383.1M
Returned to shareholders
¥142.7M
of net income: 31%
Dividend per share
¥2.1
Payout ratio (reported)
50.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥461M
Operating cash flow¥389.8M
Cash conversion (operating CF ÷ operating income)
55.9%
Cash vs. profit gap
-¥71.2M(純利益の -15.4%)
Shareholder payments — dividends
of net income 30.9% · of FCF 37.2%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
1.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥389.8M
FY ending Jul 2021: -¥212.4M-¥212.4MFY ending Jul 2022: -¥496.9M-¥496.9MFY ending Jul 2023: ¥693.8M¥693.8MFY ending Jul 2024: ¥79.5M¥79.5MFY ending Jul 2025: ¥389.8M¥389.8MFY21FY22FY23FY24FY25
Free cash flow¥383.1M
FY ending Jul 2021: -¥354.9M-¥354.9MFY ending Jul 2022: -¥701M-¥701MFY ending Jul 2023: ¥463.9M¥463.9MFY ending Jul 2024: ¥72.3M¥72.3MFY ending Jul 2025: ¥383.1M¥383.1MFY21FY22FY23FY24FY25
Net income¥461M
FY ending Jul 2021: ¥124.8M¥124.8MFY ending Jul 2022: -¥389.2M-¥389.2MFY ending Jul 2023: ¥386.2M¥386.2MFY ending Jul 2024: ¥150.3M¥150.3MFY ending Jul 2025: ¥461M¥461MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/08/01-2025/07/31)

    ID S100WWYA2025-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/08/01-2024/07/31)

    ID S100ULCS2024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/08/01-2023/07/31)

    ID S100S2QH2023-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年8月1日-令和4年7月31日)

    ID S100PFAT2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年8月1日-令和3年7月31日)

    ID S100MOA72021-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和1年8月1日-令和2年7月31日)

    ID S100JZN02020-10-29Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.