Ebara JitsugyoEBARA JITSUGYO CO.,LTD.6328東証プライム機械FY ending Dec 2025, consolidated, J-GAAP

What does Ebara Jitsugyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.41B
Capex
¥391M
of revenue 0.9%
Free cash flow
¥1.02B
Returned to shareholders
¥1.28B
of net income: 29%
Dividend per share
¥120
Payout ratio (reported)
34.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.38B
Operating cash flow¥1.41B
Cash conversion (operating CF ÷ operating income)
23.1%
Cash vs. profit gap
-¥2.97B(純利益の -67.8%)
Shareholder returns
of net income 29.2% · of FCF 125.4%
Shareholder payments — dividends
of net income 29.2% · of FCF 125.3%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
14.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.41B
FY ending Dec 2021: ¥3.15B¥3.15BFY ending Dec 2022: ¥1.61B¥1.61BFY ending Dec 2023: ¥4.71B¥4.71BFY ending Dec 2024: ¥1.97B¥1.97BFY ending Dec 2025: ¥1.41B¥1.41BFY21FY22FY23FY24FY25
Free cash flow¥1.02B
FY ending Dec 2021: ¥2.67B¥2.67BFY ending Dec 2022: ¥1.37B¥1.37BFY ending Dec 2023: ¥4.54B¥4.54BFY ending Dec 2024: ¥1.76B¥1.76BFY ending Dec 2025: ¥1.02B¥1.02BFY21FY22FY23FY24FY25
Net income¥4.38B
FY ending Dec 2021: ¥3.16B¥3.16BFY ending Dec 2022: ¥2.17B¥2.17BFY ending Dec 2023: ¥3.14B¥3.14BFY ending Dec 2024: ¥3.16B¥3.16BFY ending Dec 2025: ¥4.38B¥4.38BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/01/01-2025/12/31)

    ID S100XPJL2026-03-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/01/01-2024/12/31)

    ID S100VHS22025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/01/01-2023/12/31)

    ID S100T4C22024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/01/01-2022/12/31)

    ID S100QFMF2023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年1月1日-令和3年12月31日)

    ID S100NQ9L2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年1月1日-令和2年12月31日)

    ID S100L0SK2021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.