Ecology and CombustionEcology and Combustion Inc.6225名古屋証券取引所機械FY ending Jul 2025, non-consolidated, J-GAAP

What does Ecology and Combustion do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥554.3M
Capex
¥974K
of revenue 0.0%
Free cash flow
¥553.3M
Returned to shareholders
¥51.1M
of net income: 19%
Dividend per share
¥32
Payout ratio (reported)
22.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥262.6M
Operating cash flow¥554.3M
Cash conversion (operating CF ÷ operating income)
148.2%
Cash vs. profit gap
¥291.7M(純利益の 111.1%)
Shareholder payments — dividends
of net income 19.5% · of FCF 9.2%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
10.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥554.3M
FY ending Jul 2022: ¥9.5M¥9.5MFY ending Jul 2023: ¥179.7M¥179.7MFY ending Jul 2024: -¥198.3M-¥198.3MFY ending Jul 2025: ¥554.3M¥554.3MFY22FY23FY24FY25
Free cash flow¥553.3M
FY ending Jul 2022: -¥614.8M-¥614.8MFY ending Jul 2023: ¥152.2M¥152.2MFY ending Jul 2024: -¥200.2M-¥200.2MFY ending Jul 2025: ¥553.3M¥553.3MFY22FY23FY24FY25
Net income¥262.6M
FY ending Jul 2022: ¥101M¥101MFY ending Jul 2023: ¥277M¥277MFY ending Jul 2024: ¥210.9M¥210.9MFY ending Jul 2025: ¥262.6M¥262.6MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/08/01-2025/07/31)

    ID S100WWVI2025-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/08/01-2024/07/31)

    ID S100ULL02024-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/08/01-2023/07/31)

    ID S100S31F2023-10-27Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.