Vizora日本語

EcomicECOMIC CO.,LTD3802東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Ecomic FY ending Mar 2023 results

About 92% of Ecomic's sales come from BPO business, with software and hardware development making up much of the rest.

Out of every ¥100 of sales, about ¥9 is left as operating profit.

Revenue changed +26.2% from the prior year, operating profit +10.1%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +26.2% · profit +10.1%, calculated from disclosed figures.

Operating leverage: 0.38× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2022 → FY ending Mar 2023

Revenue
+26.2%¥1.76B → ¥2.22B
Gross profit
+31.8%¥542M → ¥714.3M
Operating income
+10.1%¥185.1M → ¥203.8M
Net income attributable to owners
+50.3%¥113.3M → ¥170.3M
Operating cash flow
-4.6%¥277.7M → ¥264.8M
Free cash flow
+45.0%¥123.9M → ¥179.7M

Where the money goes

FY ending Mar 2022 → FY ending Mar 2023

Where ¥100 of sales goes

For every ¥100 Ecomic sells, how much goes where, and how much is kept.

FY ending Mar 2023
Cost of sales
¥68
SG&A
¥23
Operating profit
¥9
Net profit kept
¥8

Annual margin trends

Gross margin32.2%
FY ending Mar 2020: 31.7%31.7%FY ending Mar 2021: 29.5%29.5%FY ending Mar 2022: 30.9%30.9%FY ending Mar 2023: 32.2%32.2%FY20FY21FY22FY23
Operating margin9.2%
FY ending Mar 2020: 10.4%10.4%FY ending Mar 2021: 9.6%9.6%FY ending Mar 2022: 10.5%10.5%FY ending Mar 2023: 9.2%9.2%FY20FY21FY22FY23
Net margin7.7%
FY ending Mar 2020: 7.5%7.5%FY ending Mar 2021: 6.4%6.4%FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 7.7%7.7%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2023
  • BPO business¥2.03B
    92%
    Op. margin 9.8%
  • software and hardware development¥185M
    8%
    Op. margin 10.6%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第29期(2025/04/01－2026/03/31)

    ID S100YHB32026-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(2024/04/01－2025/03/31)

    ID S100W61Y2025-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2023/04/01－2024/03/31)

    ID S100TPU82024-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2022/04/01－2023/03/31)

    ID S100R2UU2023-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(令和3年4月1日－令和4年3月31日)

    ID S100OFWK2022-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(令和2年4月1日－令和3年3月31日)

    ID S100LS7G2021-06-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image