EdionEDION Corporation2730東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Edion do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥30.8B
Capex
¥12.7B
of revenue 1.6%
Free cash flow
¥18.1B
Returned to shareholders
¥7.44B
of net income: 48%
Dividend per share
¥48
Payout ratio (reported)
22.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.5B
Operating cash flow¥30.8B
Cash conversion (operating CF ÷ operating income)
119.6%
Cash vs. profit gap
¥15.4B(純利益の 99.5%)
Shareholder returns
of net income 48.1% · of FCF 41.0%
Shareholder payments — dividends
of net income 29.6% · of FCF 25.3%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
49.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥30.8B
FY ending Mar 2022: ¥10.6B¥10.6BFY ending Mar 2023: ¥12.1B¥12.1BFY ending Mar 2024: ¥20B¥20BFY ending Mar 2025: ¥30.7B¥30.7BFY ending Mar 2026: ¥30.8B¥30.8BFY22FY23FY24FY25FY26
Free cash flow¥18.1B
FY ending Mar 2022: ¥1.19B¥1.19BFY ending Mar 2023: ¥4.47B¥4.47BFY ending Mar 2024: -¥49.5B-¥49.5BFY ending Mar 2025: ¥19.6B¥19.6BFY ending Mar 2026: ¥18.1B¥18.1BFY22FY23FY24FY25FY26
Net income¥15.5B
FY ending Mar 2022: ¥13.1B¥13.1BFY ending Mar 2023: ¥11.4B¥11.4BFY ending Mar 2024: ¥9.02B¥9.02BFY ending Mar 2025: ¥14.1B¥14.1BFY ending Mar 2026: ¥15.5B¥15.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YDWB2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100XN6U2026-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TV2J2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100RA652023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OG4R2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LMYN2021-06-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.