EdionEDION Corporation2730東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Edion FY ending Mar 2026 results

Edion brought in ¥793.7B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +3.3% from the prior year, operating profit +10.2%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +3.3% · profit +10.2%, calculated from disclosed figures.

Operating leverage: 3.06× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+3.3%¥768.1B → ¥793.7B
Gross profit
+2.1%¥222.9B → ¥227.6B
Operating income
+10.2%¥23.4B → ¥25.8B
Net income attributable to owners
+9.5%¥14.1B → ¥15.5B
Operating cash flow
+0.4%¥30.7B → ¥30.8B
Free cash flow
-7.3%¥19.6B → ¥18.1B

Results at a glance

  • Revenue for FY ending Mar 2026 was ¥793.7B, up +3.3% from ¥768.1B.
  • Profit grew faster than sales: operating income rose +10.2% to ¥25.8B and net income rose +9.5% to ¥15.5B.
  • Free cash flow went the other way, slipping -7.3% from ¥19.6B to ¥18.1B.

What drove the change

  • The end of Windows support drove a replacement wave, and PC unit sales hit a record level.
  • New phone models and steady upgrade demand lifted mobile phone unit sales sharply.
  • New game consoles and popular titles pushed game and toy sales well above the prior year.

Things to watch

  • Sales of seasonal items like air conditioners depend on the weather, such as a cool summer or mild winter.
  • Many rival stores sell the same products in its areas, and new openings could sharpen competition.
  • Weaker store profitability leads to impairment losses, which the company booked again this year.

Annual Securities Report, 25th fiscal period (Apr 2025 – Mar 2026) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report, 25th fiscal period (Apr 2025 – Mar 2026) / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Edion sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥71
SG&A
¥26
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin28.7%
FY ending Mar 2021: 29.4%29.4%FY ending Mar 2022: 29.4%29.4%FY ending Mar 2023: 29.3%29.3%FY ending Mar 2024: 29.1%29.1%FY ending Mar 2025: 29.0%29.0%FY ending Mar 2026: 28.7%28.7%FY21FY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2021: 3.5%3.5%FY ending Mar 2022: 2.6%2.6%FY ending Mar 2023: 2.7%2.7%FY ending Mar 2024: 2.3%2.3%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 3.2%3.2%FY21FY22FY23FY24FY25FY26
Net margin1.9%
FY ending Mar 2021: 2.2%2.2%FY ending Mar 2022: 1.8%1.8%FY ending Mar 2023: 1.6%1.6%FY ending Mar 2024: 1.3%1.3%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 1.9%1.9%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YDWB2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100XN6U2026-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TV2J2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100RA652023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OG4R2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LMYN2021-06-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.