Vizora日本語

EDPEDP Corporation7794東証グロースその他製品FY ending Mar 2026, consolidated, J-GAAP

EDP FY ending Mar 2025 results

EDP brought in ¥902.7M in revenue.

It lost about ¥108 for every ¥100 of sales at the operating level.

Revenue changed +19.2% from the prior year.

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
+19.2%¥757.5M → ¥902.7M
Gross profit
-142.3%¥397.4M → -¥168M
Operating income
Loss-¥214M → -¥976.3M
Operating cash flow
Loss-¥630.7M → -¥516.7M
Free cash flow
Loss-¥1.46B → -¥562.5M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 EDP sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥119
SG&A
¥89
Operating loss
¥108
Net loss
¥255

Annual margin trends

Gross margin-18.6%
FY ending Mar 2021: 41.2%41.2%FY ending Mar 2022: 53.7%53.7%FY ending Mar 2023: 67.4%67.4%FY ending Mar 2024: 52.5%52.5%FY ending Mar 2025: -18.6%-18.6%FY21FY22FY23FY24FY25
Operating margin-108.1%
FY ending Mar 2021: 23.5%23.5%FY ending Mar 2022: 33.3%33.3%FY ending Mar 2023: 47.3%47.3%FY ending Mar 2024: -28.2%-28.2%FY ending Mar 2025: -108.1%-108.1%FY21FY22FY23FY24FY25
Net margin-255.5%
FY ending Mar 2021: 22.2%22.2%FY ending Mar 2022: 24.0%24.0%FY ending Mar 2023: 33.6%33.6%FY ending Mar 2024: -14.7%-14.7%FY ending Mar 2025: -255.5%-255.5%FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第17期(2025/04/01－2026/03/31)

    ID S100YTZ32026-08-05Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2024/04/01－2025/03/31)

    ID S100W8YV2025-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2023/04/01－2024/03/31)

    ID S100TWR12024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2022/04/01－2023/03/31)

    ID S100R3C92023-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(令和3年4月1日－令和4年3月31日)

    ID S100OK1E2022-06-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image