Eidai KakoEIDAI KAKO CO.,LTD.7877東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

What does Eidai Kako do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥938M
Capex
¥155M
of revenue 1.7%
Free cash flow
¥783M
Returned to shareholders
¥206.5M
of net income: 62%
Dividend per share
¥70
Payout ratio (reported)
39.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥334M
Operating cash flow¥938M
Cash conversion (operating CF ÷ operating income)
196.6%
Cash vs. profit gap
¥604M(純利益の 180.8%)
Shareholder returns
of net income 61.8% · of FCF 26.4%
Shareholder payments — dividends
of net income 23.5% · of FCF 10.0%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
18.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥938M
FY ending Mar 2022: -¥57.8M-¥57.8MFY ending Mar 2023: -¥69.7M-¥69.7MFY ending Mar 2024: ¥402.8M¥402.8MFY ending Mar 2025: ¥888.5M¥888.5MFY ending Mar 2026: ¥938M¥938MFY22FY23FY24FY25FY26
Free cash flow¥783M
FY ending Mar 2022: -¥342.4M-¥342.4MFY ending Mar 2023: -¥504.3M-¥504.3MFY ending Mar 2024: ¥168.4M¥168.4MFY ending Mar 2025: ¥727.8M¥727.8MFY ending Mar 2026: ¥783M¥783MFY22FY23FY24FY25FY26
Net income¥334M
FY ending Mar 2022: ¥160.5M¥160.5MFY ending Mar 2023: -¥238.2M-¥238.2MFY ending Mar 2024: ¥179.7M¥179.7MFY ending Mar 2025: ¥185.2M¥185.2MFY ending Mar 2026: ¥334M¥334MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YJVJ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W7DP2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TUTO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R7VY2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OJK12022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LUKG2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.