Eidai KakoEIDAI KAKO CO.,LTD.7877東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Eidai Kako revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +4.1% from the prior year, operating profit +64.1%.

Five-year trend

Revenue¥9.22B
FY ending Mar 2022: ¥8.29B¥8.29BFY ending Mar 2023: ¥8.3B¥8.3BFY ending Mar 2024: ¥9.09B¥9.09BFY ending Mar 2025: ¥8.86B¥8.86BFY ending Mar 2026: ¥9.22B¥9.22BFY22FY23FY24FY25FY26
Operating income¥477.1M
FY ending Mar 2022: ¥92.9M¥92.9MFY ending Mar 2023: -¥312.4M-¥312.4MFY ending Mar 2024: ¥148.9M¥148.9MFY ending Mar 2025: ¥290.8M¥290.8MFY ending Mar 2026: ¥477.1M¥477.1MFY22FY23FY24FY25FY26
Operating margin5.2%
FY ending Mar 2022: 1.1%1.1%FY ending Mar 2023: -3.8%-3.8%FY ending Mar 2024: 1.6%1.6%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 5.2%5.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover0.92×
ROA3.3%
ROA3.3%
Financial leverage1.60×
ROE5.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2022: 1.9%1.9%2024: 2.0%2.0%2025: 2.1%2.1%2026: 3.6%3.6%2223242526
Asset turnover0.92×
2022: 0.85×0.85×2024: 0.94×0.94×2025: 0.91×0.91×2026: 0.92×0.92×2223242526
ROA3.3%
2022: 1.6%1.6%2023: -2.5%-2.5%2024: 1.9%1.9%2025: 1.9%1.9%2026: 3.3%3.3%2223242526
Financial leverage1.60×
2022: 1.53×1.53×2024: 1.59×1.59×2025: 1.58×1.58×2026: 1.60×1.60×2223242526
ROE5.3%
2022: 2.5%2.5%2024: 3.0%3.0%2025: 3.0%3.0%2026: 5.3%5.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.9%0.85×1.6%1.53×2.5%
2023——×-2.5%—×—
20242.0%0.94×1.9%1.59×3.0%
20252.1%0.91×1.9%1.58×3.0%
20263.6%0.92×3.3%1.60×5.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.7%
2021: 40.0%40.0%2022: 38.4%38.4%2023: 39.7%39.7%2024: 35.7%35.7%2025: 35.4%35.4%2026: 32.7%32.7%212223242526
PPE ÷ total assets29.8%
2021: 32.2%32.2%2022: 32.6%32.6%2023: 34.1%34.1%2024: 33.9%33.9%2025: 31.8%31.8%2026: 29.8%29.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥125M
2021: ¥63M¥63M2022: ¥68M¥68M2023: ¥83M¥83M2024: ¥82M¥82M2025: ¥110M¥110M2026: ¥125M¥125M212223242526
R&D / revenue1.4%
2021: 0.8%0.8%2022: 0.8%0.8%2023: 1.0%1.0%2024: 0.9%0.9%2025: 1.2%1.2%2026: 1.4%1.4%212223242526
Receivable days60d
2021: 84d84d2022: 79d79d2023: 73d73d2024: 75d75d2025: 65d65d2026: 60d60d212223242526
Payable days26d
2021: 38d38d2022: 44d44d2023: 27d27d2024: 17d17d2025: 21d21d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,2898,2969,0898,8589,220
Cost of revenue6,5046,8727,2876,9347,029
Gross profit1,7851,4241,8021,9242,192
SG&A1,6921,7361,6531,6331,715
Operating income93-312149291477
Pretax income274-283234272485
Income tax114-455487151
Net income attributable to owners161-238180185334
Operating margin1.1%-3.8%1.6%3.3%5.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Receivables 15%
Property, plant and equipment 30%
2%
3%
Other assets 22%

Funding

5%
Other liabilities 22%
Equity 73%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.63B¥1.7B¥1.7B¥2.38B¥2.85B
Total assets¥9.76B¥9.67B¥9.58B¥9.85B¥10.1B
Net assets¥7B¥6.72B¥7B¥7.2B¥7.41B
Share capital¥1.24B¥1.24B¥1.24B¥1.24B¥1.24B
Trade receivables¥1.78B¥1.66B¥1.86B¥1.58B¥1.53B
Property, plant and equipment¥3.19B¥3.29B¥3.25B¥3.13B¥3.01B
Intangible assets excluding goodwill¥225.3M¥255.5M¥243.2M¥246.4M¥220.1M
Investment securities¥246.3M¥214.1M¥238.9M¥234.5M¥283.5M
Current assets¥5.75B¥5.47B¥5.42B¥5.81B¥6.07B
Current liabilities¥1.92B¥1.74B¥1.44B¥1.48B¥1.6B
Trade payables¥778.3M¥501.1M¥333.2M¥407.1M¥509.8M
Short-term borrowings¥70M¥271.6M¥134M¥239M¥199M
Long-term borrowings¥434.8M¥785M¥708.3M¥679.4M¥587.2M
Total liabilities¥2.76B¥2.94B¥2.58B¥2.65B¥2.71B
Equity attributable to owners of parent¥6.37B¥5.99B¥6.1B¥6.19B¥6.32B
Retained earnings¥4.01B¥3.68B¥3.79B¥3.91B¥4.17B
Treasury stock-¥156.3M-¥201.5M-¥201.5M-¥231.9M-¥359.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YJVJ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W7DP2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TUTO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R7VY2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OJK12022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LUKG2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.