EidaiEidai Co.,Ltd.7822東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Eidai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.23B
Capex
¥2.8B
of revenue 3.8%
Free cash flow
-¥1.57B
Returned to shareholders
¥441M
Dividend per share
¥10

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.85B
Operating cash flow¥1.23B
Cash conversion (operating CF ÷ operating income)
170.8%
Cash vs. profit gap
¥4.07B
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
161.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.23B
FY ending Mar 2022: ¥1.21B¥1.21BFY ending Mar 2023: ¥263M¥263MFY ending Mar 2024: ¥9.95B¥9.95BFY ending Mar 2025: -¥2.31B-¥2.31BFY ending Mar 2026: ¥1.23B¥1.23BFY22FY23FY24FY25FY26
Free cash flow-¥1.57B
FY ending Mar 2022: -¥10.1B-¥10.1BFY ending Mar 2023: -¥1.92B-¥1.92BFY ending Mar 2024: ¥8.15B¥8.15BFY ending Mar 2025: -¥4.43B-¥4.43BFY ending Mar 2026: -¥1.57B-¥1.57BFY22FY23FY24FY25FY26
Net income-¥2.85B
FY ending Mar 2022: ¥389M¥389MFY ending Mar 2023: -¥1.1B-¥1.1BFY ending Mar 2024: ¥3.22B¥3.22BFY ending Mar 2025: -¥29M-¥29MFY ending Mar 2026: -¥2.85B-¥2.85BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YJDA2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100WB6H2025-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TVX62024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100R21B2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OEBA2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100LPGH2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.