Eiken IndustriesEIKEN INDUSTRIES CO.,LTD7265東証スタンダード輸送用機器FY ending Oct 2025, non-consolidated, J-GAAP

Eiken Industries revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +11.2% from the prior year, operating profit +47.0%.

Five-year trend

Revenue¥8.1B
FY ending Oct 2021: ¥6.8B¥6.8BFY ending Oct 2022: ¥6.95B¥6.95BFY ending Oct 2023: ¥6.8B¥6.8BFY ending Oct 2024: ¥7.28B¥7.28BFY ending Oct 2025: ¥8.1B¥8.1BFY21FY22FY23FY24FY25
Operating income¥411.2M
FY ending Oct 2021: ¥567.6M¥567.6MFY ending Oct 2022: ¥339.3M¥339.3MFY ending Oct 2023: ¥116.4M¥116.4MFY ending Oct 2024: ¥279.8M¥279.8MFY ending Oct 2025: ¥411.2M¥411.2MFY21FY22FY23FY24FY25
Operating margin5.1%
FY ending Oct 2021: 8.3%8.3%FY ending Oct 2022: 4.9%4.9%FY ending Oct 2023: 1.7%1.7%FY ending Oct 2024: 3.8%3.8%FY ending Oct 2025: 5.1%5.1%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.0%
Asset turnover1.06×
ROA4.3%
ROA4.3%
Financial leverage1.30×
ROE5.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.0%
2021: 6.2%6.2%2022: 4.0%4.0%2023: 2.0%2.0%2024: 3.0%3.0%2025: 4.0%4.0%2122232425
Asset turnover1.06×
2021: 0.95×0.95×2022: 0.98×0.98×2023: 0.96×0.96×2024: 1.00×1.00×2025: 1.06×1.06×2122232425
ROA4.3%
2021: 5.9%5.9%2022: 3.9%3.9%2023: 1.9%1.9%2024: 3.0%3.0%2025: 4.3%4.3%2122232425
Financial leverage1.30×
2021: 1.32×1.32×2022: 1.29×1.29×2023: 1.27×1.27×2024: 1.28×1.28×2025: 1.30×1.30×2122232425
ROE5.6%
2021: 7.8%7.8%2022: 5.0%5.0%2023: 2.4%2.4%2024: 3.8%3.8%2025: 5.6%5.6%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20216.2%0.95×5.9%1.32×7.8%
20224.0%0.98×3.9%1.29×5.0%
20232.0%0.96×1.9%1.27×2.4%
20243.0%1.00×3.0%1.28×3.8%
20254.0%1.06×4.3%1.30×5.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.8%
2020: 39.9%39.9%2021: 31.7%31.7%2022: 31.1%31.1%2023: 30.9%30.9%2024: 27.7%27.7%2025: 25.8%25.8%202122232425
PPE ÷ total assets26.8%
2020: 32.2%32.2%2021: 30.2%30.2%2022: 30.6%30.6%2023: 29.7%29.7%2024: 27.2%27.2%2025: 26.8%26.8%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥27.3M
2020: ¥25.1M¥25.1M2021: ¥28.3M¥28.3M2022: ¥32.2M¥32.2M2023: ¥28.6M¥28.6M2024: ¥28.4M¥28.4M2025: ¥27.3M¥27.3M202122232425
R&D / revenue0.3%
2020: 0.5%0.5%2021: 0.4%0.4%2022: 0.5%0.5%2023: 0.4%0.4%2024: 0.4%0.4%2025: 0.3%0.3%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue6,8036,9556,7977,2858,100
Cost of revenue5,5185,9135,9556,2626,897
Gross profit1,2841,0418421,0231,203
SG&A717702725743792
Operating income568339116280411
Pretax income592371175307455
Income tax167964089129
Net income attributable to owners425275135218327
Operating margin8.3%4.9%1.7%3.8%5.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 27%
0%
5%
Other assets 53%

Funding

Other liabilities 22%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥589.7M¥493.6M¥770.6M¥824.9M¥1.15B
Total assets¥7.14B¥7.05B¥7.08B¥7.43B¥7.78B
Net assets¥5.49B¥5.65B¥5.69B¥5.8B¥6.06B
Share capital¥601.8M¥601.8M¥601.8M¥601.8M¥601.8M
Property, plant and equipment¥2.15B¥2.16B¥2.1B¥2.02B¥2.09B
Intangible assets excluding goodwill¥9.5M¥13.5M¥18M¥13.3M¥8.8M
Investment securities¥336M¥346.6M¥255.5M¥401.1M¥440.1M
Current assets¥4.31B¥4.21B¥4.39B¥4.67B¥4.92B
Current liabilities¥1.38B¥1.13B¥1.1B¥1.34B¥1.42B
Short-term borrowings¥530M¥460M¥460M¥460M¥460M
Total liabilities¥1.64B¥1.4B¥1.39B¥1.63B¥1.73B
Equity attributable to owners of parent¥5.42B¥5.56B¥5.6B¥5.72B¥5.95B
Retained earnings¥4.95B¥5.09B¥5.11B¥5.22B¥5.43B
Treasury stock-¥533.8M-¥521.7M-¥509.8M-¥498.1M-¥486M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/11/01-2025/10/31)

    ID S100XH0G2026-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/11/01-2024/10/31)

    ID S100V4W12025-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/11/01-2023/10/31)

    ID S100SO772024-01-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(2021/11/01-2022/10/31)

    ID S100Q1872023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年11月1日-令和3年10月31日)

    ID S100NA1A2022-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和1年11月1日-令和2年10月31日)

    ID S100KKYH2021-01-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.