Ekitan&Ekitan&Co.,Ltd.3646東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Ekitan& do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.8M
Capex
¥100.2M
of revenue 3.3%
Free cash flow
-¥75.3M
Returned to shareholders
¥66.1M
Dividend per share
¥8

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥368.9M
Operating cash flow¥24.8M
Cash vs. profit gap
¥393.8M
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
203.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.8M
FY ending Mar 2022: ¥345.5M¥345.5MFY ending Mar 2023: ¥63.2M¥63.2MFY ending Mar 2024: ¥141.9M¥141.9MFY ending Mar 2025: ¥152.8M¥152.8MFY ending Mar 2026: ¥24.8M¥24.8MFY22FY23FY24FY25FY26
Free cash flow-¥75.3M
FY ending Mar 2022: ¥282.3M¥282.3MFY ending Mar 2023: -¥183.8M-¥183.8MFY ending Mar 2024: ¥20.5M¥20.5MFY ending Mar 2025: ¥45.3M¥45.3MFY ending Mar 2026: -¥75.3M-¥75.3MFY22FY23FY24FY25FY26
Net income-¥368.9M
FY ending Mar 2022: ¥80.2M¥80.2MFY ending Mar 2023: ¥89.8M¥89.8MFY ending Mar 2024: -¥736.3M-¥736.3MFY ending Mar 2025: ¥57.9M¥57.9MFY ending Mar 2026: -¥368.9M-¥368.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YMSD2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100W9PZ2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TXV42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R8BA2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100OIY62022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LU5U2021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.