ElecomELECOM CO.,LTD.6750東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Elecom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.88B
Capex
¥4.75B
of revenue 3.6%
Free cash flow
¥5.12B
Returned to shareholders
¥3.82B
of net income: 19%
Dividend per share
¥57
Payout ratio (reported)
22.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥20.2B
Operating cash flow¥9.88B
Cash conversion (operating CF ÷ operating income)
63.6%
Cash vs. profit gap
-¥10.3B(純利益の -51.1%)
Shareholder returns
of net income 18.9% · of FCF 74.5%
Shareholder payments — dividends
of net income 18.9% · of FCF 74.5%
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
31.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.88B
FY ending Mar 2022: ¥9.66B¥9.66BFY ending Mar 2023: ¥9.16B¥9.16BFY ending Mar 2024: ¥9.67B¥9.67BFY ending Mar 2025: ¥17.4B¥17.4BFY ending Mar 2026: ¥9.88B¥9.88BFY22FY23FY24FY25FY26
Free cash flow¥5.12B
FY ending Mar 2022: ¥6.21B¥6.21BFY ending Mar 2023: ¥2.41B¥2.41BFY ending Mar 2024: ¥6.57B¥6.57BFY ending Mar 2025: ¥13.7B¥13.7BFY ending Mar 2026: ¥5.12B¥5.12BFY22FY23FY24FY25FY26
Net income¥20.2B
FY ending Mar 2022: ¥10.4B¥10.4BFY ending Mar 2023: ¥8.13B¥8.13BFY ending Mar 2024: ¥9.98B¥9.98BFY ending Mar 2025: ¥9.3B¥9.3BFY ending Mar 2026: ¥20.2B¥20.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YK252026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100W2TM2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TUOF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100R3722023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年4月1日-令和4年3月31日)

    ID S100OFFH2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年4月1日-令和3年3月31日)

    ID S100LMPG2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.