EltesEltes Co., Ltd.3967東証グロース情報・通信業FY ending Feb 2026, consolidated, J-GAAP

What does Eltes do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥14.9M
Capex
¥228.7M
of revenue 2.6%
Free cash flow
-¥243.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥168.5M
Operating cash flow-¥14.9M
Cash conversion (operating CF ÷ operating income)
-3.5%
Cash vs. profit gap
¥153.6M
CapEx intensity (capex ÷ revenue)
2.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥14.9M
FY ending Feb 2022: ¥190.8M¥190.8MFY ending Feb 2023: ¥715.1M¥715.1MFY ending Feb 2024: -¥76K-¥76KFY ending Feb 2025: ¥587.7M¥587.7MFY ending Feb 2026: -¥14.9M-¥14.9MFY22FY23FY24FY25FY26
Free cash flow-¥243.6M
FY ending Feb 2022: ¥119.2M¥119.2MFY ending Feb 2023: ¥567.7M¥567.7MFY ending Feb 2024: -¥184.9M-¥184.9MFY ending Feb 2025: ¥84.9M¥84.9MFY ending Feb 2026: -¥243.6M-¥243.6MFY22FY23FY24FY25FY26
Net income-¥168.5M
FY ending Feb 2022: ¥127.8M¥127.8MFY ending Feb 2023: ¥42.6M¥42.6MFY ending Feb 2024: ¥257.3M¥257.3MFY ending Feb 2025: -¥860.4M-¥860.4MFY ending Feb 2026: -¥168.5M-¥168.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/03/01-2026/02/28)

    ID S100Y6AI2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/03/01-2025/02/28)

    ID S100VUVI2025-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2023/03/01-2024/02/29)

    ID S100V3J32025-01-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/03/01-2023/02/28)

    ID S100QTUN2023-05-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(令和3年3月1日-令和4年2月28日)

    ID S100P45X2022-09-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年3月1日-令和3年2月28日)

    ID S100LF352021-05-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.