Vizora日本語

EmimenEmimen Co., Ltd.9237東証グロースサービス業FY ending Oct 2025, consolidated, J-GAAP

Emimen FY ending Oct 2024 results

Emimen brought in ¥1.3B in revenue.

Out of every ¥100 of sales, about ¥17 is left as operating profit.

Revenue changed +59.9% from the prior year, operating profit +89.1%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +59.9% · profit +89.1%, calculated from disclosed figures.

Operating leverage: 1.49× (profit growth ÷ revenue growth)

What changed from last year

FY ending Oct 2023 → FY ending Oct 2024

Revenue
+59.9%¥814.3M → ¥1.3B
Operating income
+89.1%¥114.7M → ¥216.8M
Operating cash flow
+50.9%¥104.8M → ¥158.1M
Free cash flow
+49.4%¥94.1M → ¥140.7M

Where the money goes

FY ending Oct 2023 → FY ending Oct 2024

※ Cost of revenue is not disclosed; expenses are combined

Where ¥100 of sales goes

For every ¥100 Emimen sells, how much goes where, and how much is kept.

FY ending Oct 2024
Operating costs
¥83
Operating profit
¥17
Net profit kept
¥14

Annual margin trends

Operating margin16.7%
FY ending Oct 2022: 4.1%4.1%FY ending Oct 2023: 14.1%14.1%FY ending Oct 2024: 16.7%16.7%FY22FY23FY24
Net margin13.8%
FY ending Oct 2022: 5.7%5.7%FY ending Oct 2023: 13.0%13.0%FY ending Oct 2024: 13.8%13.8%FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (2)

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2023/11/01－2024/10/31)

    ID S100V5QR2025-01-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2022/11/01－2023/10/31)

    ID S100SP212024-01-30Open

Extracted from XBRL: 38 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image