EmimenEmimen Co., Ltd.9237東証グロースサービス業FY ending Oct 2025, consolidated, J-GAAP

Emimen FY ending Oct 2025 results

About 83% of Emimen's sales come from Senior life support service, with Senior home consulting service making up much of the rest.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +43.9% from the prior year, operating profit -47.1%.

What changed from last year

FY ending Oct 2024 → FY ending Oct 2025

Revenue
+43.9%¥1.3B → ¥1.87B
Operating income
-47.1%¥216.8M → ¥114.6M
Operating cash flow
-51.5%¥158.1M → ¥76.8M
Free cash flow
-68.9%¥140.7M → ¥43.7M

Where the money goes

FY ending Oct 2024 → FY ending Oct 2025

※ Cost of revenue is not disclosed; expenses are combined

Where ¥100 of sales goes

For every ¥100 Emimen sells, how much goes where, and how much is kept.

FY ending Oct 2025
Operating costs
¥94
Operating profit
¥6
Net profit kept
¥5

Annual margin trends

Operating margin6.1%
FY ending Oct 2022: 4.1%4.1%FY ending Oct 2023: 14.1%14.1%FY ending Oct 2024: 16.7%16.7%FY ending Oct 2025: 6.1%6.1%FY22FY23FY24FY25
Net margin4.8%
FY ending Oct 2022: 5.7%5.7%FY ending Oct 2023: 13.0%13.0%FY ending Oct 2024: 13.8%13.8%FY ending Oct 2025: 4.8%4.8%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Oct 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/11/01-2025/10/31)

    ID S100XIJD2026-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/11/01-2024/10/31)

    ID S100V5QR2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/11/01-2023/10/31)

    ID S100SP212024-01-30Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.