ENEOSENEOS Holdings,Inc.5020東証プライム石油・石炭製品FY ending Mar 2026, consolidated, IFRS

ENEOS revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -4.5% from the prior year, operating profit +339.8%.

Five-year trend

Revenue¥11.8T
FY ending Mar 2022: ¥10.9T¥10.9TFY ending Mar 2023: ¥15T¥15TFY ending Mar 2024: ¥12.3T¥12.3TFY ending Mar 2025: ¥12.3T¥12.3TFY ending Mar 2026: ¥11.8T¥11.8TFY22FY23FY24FY25FY26
Operating income¥466.6B
FY ending Mar 2022: ¥785.9B¥785.9BFY ending Mar 2023: ¥281.3B¥281.3BFY ending Mar 2024: ¥381.4B¥381.4BFY ending Mar 2025: ¥106.1B¥106.1BFY ending Mar 2026: ¥466.6B¥466.6BFY22FY23FY24FY25FY26
Operating margin4.0%
FY ending Mar 2022: 7.2%7.2%FY ending Mar 2023: 1.9%1.9%FY ending Mar 2024: 3.1%3.1%FY ending Mar 2025: 0.9%0.9%FY ending Mar 2026: 4.0%4.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover1.32×
ROA2.9%
ROA2.9%
Financial leverage2.76×
ROE8.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 4.9%4.9%2023: 1.0%1.0%2024: 2.3%2.3%2025: 1.8%1.8%2026: 2.2%2.2%2223242526
Asset turnover1.32×
2022: 1.13×1.13×2023: 1.53×1.53×2024: 1.23×1.23×2025: 1.30×1.30×2026: 1.32×1.32×2223242526
ROA2.9%
2022: 5.6%5.6%2023: 1.5%1.5%2024: 2.9%2.9%2025: 2.4%2.4%2026: 2.9%2.9%2223242526
Financial leverage2.76×
2022: 3.37×3.37×2023: 3.43×3.43×2024: 3.30×3.30×2025: 2.99×2.99×2026: 2.76×2.76×2223242526
ROE8.0%
2022: 18.8%18.8%2023: 5.0%5.0%2024: 9.5%9.5%2025: 7.1%7.1%2026: 8.0%8.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%1.13×5.6%3.37×18.8%
20231.0%1.53×1.5%3.43×5.0%
20242.3%1.23×2.9%3.30×9.5%
20251.8%1.30×2.4%2.99×7.1%
20262.2%1.32×2.9%2.76×8.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.0%
2021: 46.4%46.4%2022: 32.4%32.4%2023: 22.9%22.9%2024: 28.7%28.7%2025: 24.6%24.6%2026: 27.0%27.0%212223242526
PPE ÷ total assets34.9%
2021: 44.1%44.1%2022: 36.7%36.7%2023: 34.5%34.5%2024: 35.0%35.0%2025: 34.6%34.6%2026: 34.9%34.9%212223242526
Goodwill ÷ parent equity2.2%
2021: 7.8%7.8%2022: 8.8%8.8%2023: 9.0%9.0%2024: 8.0%8.0%2025: 2.4%2.4%2026: 2.2%2.2%212223242526
Goodwill balance¥74.2B
2021: ¥181.5B¥181.5B2022: ¥251.2B¥251.2B2023: ¥256.5B¥256.5B2024: ¥256.7B¥256.7B2025: ¥74.2B¥74.2B2026: ¥74.2B¥74.2B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥15.6B
2021: ¥22.6B¥22.6B2022: ¥24.2B¥24.2B2023: ¥29.4B¥29.4B2024: ¥32.1B¥32.1B2025: ¥16.1B¥16.1B2026: ¥15.6B¥15.6B212223242526
R&D / revenue0.1%
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.3%0.3%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,921,75915,016,55412,344,55712,322,49411,765,470
Cost of revenue9,339,40313,802,72911,181,56011,218,72910,542,049
Gross profit1,582,3561,213,8251,162,9971,103,7651,223,421
SG&A871,558956,534846,510860,496872,351
Operating income785,905281,285381,411106,093466,627
Pretax income771,789257,435367,86488,219448,755
Income tax192,73754,462138,45530,867141,534
Net income attributable to owners537,117143,766288,121226,071258,726
Operating margin7.2%1.9%3.1%0.9%4.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 35%
1%
Other assets 54%

Funding

Other liabilities 59%
Equity 41%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥547.3B¥311.5B¥775.9B¥846.6B¥877.3B
Total assets¥9.65T¥9.95T¥10.1T¥8.79T¥9.09T
Net assets¥3.23T¥3.29T¥3.7T¥3.47T¥3.76T
Share capital¥100B¥100B¥100B¥100B¥100B
Property, plant and equipment¥3.54T¥3.43T¥3.54T¥3.04T¥3.18T
Goodwill¥251.2B¥256.5B¥256.7B¥74.2B¥74.2B
Current assets¥4.31T¥4.89T¥4.67T¥4.21T¥4.29T
Total liabilities¥6.41T¥6.67T¥6.43T¥5.32T¥5.34T
Equity attributable to owners of parent¥2.86T¥2.86T¥3.23T¥3.1T¥3.37T
Retained earnings¥1.52T¥1.64T¥1.89T¥2.07T¥2.28T
Treasury stock-¥8.56B-¥8.31B-¥25.7B-¥257.7B-¥9.82B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/04/01-2026/03/31)

    ID S100YF7I2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/04/01-2025/03/31)

    ID S100W1E22025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/04/01-2024/03/31)

    ID S100TT7B2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/04/01-2023/03/31)

    ID S100R6CC2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年4月1日-令和4年3月31日)

    ID S100OH8G2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年4月1日-令和3年3月31日)

    ID S100LOOZ2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.