EnigmoEnigmo Inc.3665東証プライム情報・通信業FY ending Jan 2026, consolidated, J-GAAP

What does Enigmo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥210M
Capex
¥163.1M
of revenue 2.6%
Free cash flow
¥46.9M
Returned to shareholders
¥396.7M
of net income: 121%
Dividend per share
¥30
Payout ratio (reported)
168.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥326.6M
Operating cash flow¥210M
Cash conversion (operating CF ÷ operating income)
447.6%
Cash vs. profit gap
-¥116.6M(純利益の -35.7%)
Shareholder payments — dividends
of net income 121.5% · of FCF 845.4%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
602.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥210M
FY ending Jan 2022: ¥1.51B¥1.51BFY ending Jan 2023: -¥322.8M-¥322.8MFY ending Jan 2024: ¥1.71B¥1.71BFY ending Jan 2025: ¥269.9M¥269.9MFY ending Jan 2026: ¥210M¥210MFY22FY23FY24FY25FY26
Free cash flow¥46.9M
FY ending Jan 2022: ¥1.48B¥1.48BFY ending Jan 2023: -¥352.6M-¥352.6MFY ending Jan 2024: ¥1.68B¥1.68BFY ending Jan 2025: ¥226.5M¥226.5MFY ending Jan 2026: ¥46.9M¥46.9MFY22FY23FY24FY25FY26
Net income¥326.6M
FY ending Jan 2022: ¥2.06B¥2.06BFY ending Jan 2023: ¥712.6M¥712.6MFY ending Jan 2024: ¥838.4M¥838.4MFY ending Jan 2025: ¥433.8M¥433.8MFY ending Jan 2026: ¥326.6M¥326.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/02/01-2026/01/31)

    ID S100Y0WP2026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/02/01-2025/01/31)

    ID S100VO9T2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/02/01-2024/01/31)

    ID S100TBJL2024-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/02/01-2023/01/31)

    ID S100QNIS2023-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年2月1日-令和4年1月31日)

    ID S100NYU92022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年2月1日-令和3年1月31日)

    ID S100L8NY2021-04-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.