enishenish,inc.3667東証スタンダード情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

enish revenue and profit

It lost about ¥40 for every ¥100 of sales at the operating level. Revenue changed -34.6% from the prior year.

Five-year trend

Revenue¥2.17B
FY ending Dec 2021: ¥3.89B¥3.89BFY ending Dec 2022: ¥4.12B¥4.12BFY ending Dec 2023: ¥3.51B¥3.51BFY ending Dec 2024: ¥3.32B¥3.32BFY ending Dec 2025: ¥2.17B¥2.17BFY21FY22FY23FY24FY25
Operating income-¥856.7M
FY ending Dec 2021: -¥257.4M-¥257.4MFY ending Dec 2022: -¥335M-¥335MFY ending Dec 2023: -¥1.21B-¥1.21BFY ending Dec 2024: -¥815.7M-¥815.7MFY ending Dec 2025: -¥856.7M-¥856.7MFY21FY22FY23FY24FY25
Operating margin-39.5%
FY ending Dec 2021: -6.6%-6.6%FY ending Dec 2022: -8.1%-8.1%FY ending Dec 2023: -34.4%-34.4%FY ending Dec 2024: -24.6%-24.6%FY ending Dec 2025: -39.5%-39.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-68.7%
2021: -18.2%-18.2%2022: -21.9%-21.9%2023: -66.3%-66.3%2024: -48.3%-48.3%2025: -68.7%-68.7%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-18.2%—×—
2022——×-21.9%—×—
2023——×-66.3%—×—
2024——×-48.3%—×—
2025——×-68.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue—
2021: 0.2%0.2%2022: 0.3%0.3%2023: 0.4%0.4%202122232425
PPE ÷ total assets—
2021: 0.5%0.5%2022: 0.6%0.6%2023: 0.8%0.8%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue3,8934,1193,5093,3172,170
Cost of revenue3,3873,7703,8863,2882,494
Gross profit506348-37730-324
SG&A763683829845533
Operating income-257-335-1,206-816-857
Pretax income-276-412-1,370-878-1,148
Income tax44444
Net income attributable to owners-280-415-1,374-882-1,152
Operating margin-6.6%-8.1%-34.4%-24.6%-39.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 50%
3%
Other assets 47%

Funding

Other liabilities 52%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥365.2M¥1.33B¥707.7M¥762.8M¥800.4M
Total assets¥1.54B¥2.25B¥1.89B¥1.76B¥1.59B
Net assets¥561.7M¥1.13B¥508.5M¥889.5M¥766.5M
Share capital¥2.85B¥3.38B¥3.76B¥4.39B¥4.9B
Property, plant and equipment¥8.2M¥12.4M¥15.4M——
Intangible assets excluding goodwill¥2.2M¥1.7M¥1.3M——
Investment securities¥0¥40.7M¥40.7M¥40.7M¥40.7M
Current assets¥1.34B¥2.02B¥1.61B¥1.49B¥1.32B
Current liabilities¥971.1M¥1.12B¥1.38B¥867.7M¥824.1M
Short-term borrowings¥550M¥550M¥750M¥300M¥300M
Total liabilities¥974.7M¥1.12B¥1.38B¥871.3M¥827.1M
Equity attributable to owners of parent¥557.2M¥1.12B¥504.8M¥885.7M¥762.4M
Retained earnings-¥5.15B-¥5.64B-¥7.01B-¥7.89B-¥9.04B
Treasury stock-¥40K-¥40K-¥40K-¥191K-¥192K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/01/01-2025/12/31)

    ID S100XTDL2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/01/01-2024/12/31)

    ID S100VIQU2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/01/01-2023/12/31)

    ID S100T6IG2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/01/01-2022/12/31)

    ID S100QIIE2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年1月1日-令和3年12月31日)

    ID S100NQ5U2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年1月1日-令和2年12月31日)

    ID S100L1772021-03-25Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.