Ensuiko Sugar RefiningEnsuiko Sugar Refining Co.,Ltd.2112東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

Ensuiko Sugar Refining revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +1.4% from the prior year, operating profit +5.8%.

Five-year trend

Revenue¥33B
FY ending Mar 2022: ¥25.1B¥25.1BFY ending Mar 2023: ¥27.9B¥27.9BFY ending Mar 2024: ¥31.6B¥31.6BFY ending Mar 2025: ¥32.5B¥32.5BFY ending Mar 2026: ¥33B¥33BFY22FY23FY24FY25FY26
Operating income¥3.05B
FY ending Mar 2022: ¥807M¥807MFY ending Mar 2023: ¥622M¥622MFY ending Mar 2024: ¥1.5B¥1.5BFY ending Mar 2025: ¥2.88B¥2.88BFY ending Mar 2026: ¥3.05B¥3.05BFY22FY23FY24FY25FY26
Operating margin9.2%
FY ending Mar 2022: 3.2%3.2%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 8.9%8.9%FY ending Mar 2026: 9.2%9.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover1.08×
ROA9.0%
ROA9.0%
Financial leverage1.92×
ROE17.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 2.4%2.4%2023: 1.8%1.8%2024: 4.7%4.7%2025: 6.6%6.6%2026: 8.4%8.4%2223242526
Asset turnover1.08×
2022: 0.96×0.96×2023: 1.08×1.08×2024: 1.18×1.18×2025: 1.14×1.14×2026: 1.08×1.08×2223242526
ROA9.0%
2022: 2.3%2.3%2023: 1.9%1.9%2024: 5.5%5.5%2025: 7.5%7.5%2026: 9.0%9.0%2223242526
Financial leverage1.92×
2022: 2.35×2.35×2023: 2.30×2.30×2024: 2.19×2.19×2025: 2.06×2.06×2026: 1.92×1.92×2223242526
ROE17.3%
2022: 5.5%5.5%2023: 4.4%4.4%2024: 12.1%12.1%2025: 15.5%15.5%2026: 17.3%17.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.4%0.96×2.3%2.35×5.5%
20231.8%1.08×1.9%2.30×4.4%
20244.7%1.18×5.5%2.19×12.1%
20256.6%1.14×7.5%2.06×15.5%
20268.4%1.08×9.0%1.92×17.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.0%
2021: 43.6%43.6%2022: 39.8%39.8%2023: 34.7%34.7%2024: 29.9%29.9%2025: 28.9%28.9%2026: 29.0%29.0%212223242526
PPE ÷ total assets30.1%
2021: 37.9%37.9%2022: 38.3%38.3%2023: 37.4%37.4%2024: 34.3%34.3%2025: 32.0%32.0%2026: 30.1%30.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥49M
2021: ¥92M¥92M2022: ¥52M¥52M2023: ¥44M¥44M2024: ¥40M¥40M2025: ¥44M¥44M2026: ¥49M¥49M212223242526
R&D / revenue0.1%
2021: 0.4%0.4%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days23d
2021: 24d24d2022: 25d25d2023: 26d26d2024: 29d29d2025: 23d23d2026: 23d23d212223242526
Payable days13d
2021: 12d12d2022: 15d15d2023: 18d18d2024: 15d15d2025: 19d19d2026: 13d13d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue25,13427,95031,55032,51932,982
Cost of revenue21,34324,35626,90426,33126,471
Gross profit3,7903,5934,6466,1886,510
SG&A2,9832,9703,1513,3073,462
Operating income8076221,4952,8803,047
Pretax income9067312,0653,0933,940
Income tax2962335909561,174
Net income attributable to owners6094981,4752,1362,765
Operating margin3.2%2.2%4.7%8.9%9.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
7%
Property, plant and equipment 30%
0%
Investment securities 35%
Other assets 19%

Funding

3%
Other liabilities 32%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.53B¥2.21B¥2.31B¥3.31B¥2.89B
Total assets¥26.1B¥25.9B¥27.5B¥29.4B¥31.8B
Net assets¥10.4B¥11B¥13.7B¥16.6B¥20.6B
Share capital¥1.75B¥1.75B¥1.75B¥1.75B¥1.75B
Trade receivables¥1.73B¥2.01B¥2.53B¥2.06B¥2.1B
Property, plant and equipment¥10B¥9.69B¥9.44B¥9.41B¥9.57B
Intangible assets excluding goodwill¥38M¥25M¥16M¥18M¥15M
Investment securities¥4.78B¥5.22B¥6.76B¥8.38B¥11.2B
Current assets¥8.97B¥8.69B¥9.33B¥9.76B¥8.77B
Current liabilities¥9.6B¥9.16B¥9.31B¥7.95B¥7.07B
Trade payables¥883M¥1.18B¥1.14B¥1.35B¥960M
Short-term borrowings¥4.8B¥4.8B¥4.3B¥2.7B¥2.6B
Long-term borrowings¥5.53B¥5.16B¥3.87B¥3.86B¥2.55B
Total liabilities¥15.7B¥14.8B¥13.8B¥12.8B¥11.2B
Equity attributable to owners of parent¥11.1B¥11.5B¥12.8B¥14.8B¥17.1B
Retained earnings¥12.1B¥12.4B¥13.8B¥15.7B¥18B
Treasury stock-¥2.98B-¥2.95B-¥2.92B-¥2.89B-¥2.86B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YJQ72026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W7GM2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TUB82024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R8MR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OJNL2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LTTC2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.