EntrustEntrust Inc.7191東証スタンダードその他金融業FY ending Mar 2026, consolidated, J-GAAP

What does Entrust do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.69B
Capex
¥148.1M
of revenue 1.2%
Free cash flow
¥1.54B
Returned to shareholders
¥671M
of net income: 38%
Dividend per share
¥38
Payout ratio (reported)
48.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.74B
Operating cash flow¥1.69B
Cash conversion (operating CF ÷ operating income)
61.1%
Cash vs. profit gap
-¥53.8M(純利益の -3.1%)
Shareholder returns
of net income 38.5% · of FCF 43.5%
Shareholder payments — dividends
of net income 38.5% · of FCF 43.5%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
32.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.69B
FY ending Mar 2022: ¥618.7M¥618.7MFY ending Mar 2023: ¥2.78B¥2.78BFY ending Mar 2024: ¥288.8M¥288.8MFY ending Mar 2025: ¥1.54B¥1.54BFY ending Mar 2026: ¥1.69B¥1.69BFY22FY23FY24FY25FY26
Free cash flow¥1.54B
FY ending Mar 2022: ¥526.8M¥526.8MFY ending Mar 2023: ¥2.76B¥2.76BFY ending Mar 2024: ¥148M¥148MFY ending Mar 2025: ¥1.46B¥1.46BFY ending Mar 2026: ¥1.54B¥1.54BFY22FY23FY24FY25FY26
Net income¥1.74B
FY ending Mar 2022: ¥779.8M¥779.8MFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: ¥1.23B¥1.23BFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥1.74B¥1.74BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YECQ2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W0IL2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TQ2K2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R0ZB2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OCXY2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LKEX2021-06-22Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.