Environment Friendly HoldingsEnvironment Friendly Holdings Corp.3777東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Environment Friendly Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥687.6M
Capex
¥428M
of revenue 31.2%
Free cash flow
¥259.6M
Returned to shareholders
¥11K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥3.6M
Operating cash flow¥687.6M
Cash conversion (operating CF ÷ operating income)
624.0%
Cash vs. profit gap
¥691.2M
CapEx intensity (capex ÷ revenue)
31.2%
Investing CF relative to operating CF
105.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥687.6M
FY ending Dec 2021: -¥566.3M-¥566.3MFY ending Dec 2022: -¥275.8M-¥275.8MFY ending Dec 2023: -¥66.4M-¥66.4MFY ending Dec 2024: -¥93.1M-¥93.1MFY ending Dec 2025: ¥687.6M¥687.6MFY21FY22FY23FY24FY25
Free cash flow¥259.6M
FY ending Dec 2022: -¥277.2M-¥277.2MFY ending Dec 2023: -¥73M-¥73MFY ending Dec 2024: -¥121.3M-¥121.3MFY ending Dec 2025: ¥259.6M¥259.6MFY21FY22FY23FY24FY25
Net income-¥3.6M
FY ending Dec 2021: ¥260.9M¥260.9MFY ending Dec 2022: -¥171.3M-¥171.3MFY ending Dec 2023: ¥153.2M¥153.2MFY ending Dec 2024: -¥154.9M-¥154.9MFY ending Dec 2025: -¥3.6M-¥3.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/01/01-2025/12/31)

    ID S100XV282026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/01/01-2024/12/31)

    ID S100VIIM2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2023/01/01-2023/12/31)

    ID S100V0QV2024-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/01/01-2022/12/31)

    ID S100QH432023-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(令和3年1月1日-令和3年12月31日)

    ID S100PVPS2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年1月1日-令和2年12月31日)

    ID S100L1F62021-03-26Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.