Environmental Control CenterENVIRONMENTAL CONTROL CENTER CO.,LTD.4657東証スタンダードサービス業FY ending Jun 2025, consolidated, J-GAAP

Environmental Control Center revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +9.0% from the prior year, operating profit -66.7%.

Five-year trend

Revenue¥6.1B
FY ending Jun 2021: ¥4.39B¥4.39BFY ending Jun 2022: ¥4.75B¥4.75BFY ending Jun 2023: ¥5.34B¥5.34BFY ending Jun 2024: ¥5.59B¥5.59BFY ending Jun 2025: ¥6.1B¥6.1BFY21FY22FY23FY24FY25
Operating income¥109.5M
FY ending Jun 2021: ¥252.3M¥252.3MFY ending Jun 2022: ¥113.4M¥113.4MFY ending Jun 2023: ¥53M¥53MFY ending Jun 2024: ¥329.2M¥329.2MFY ending Jun 2025: ¥109.5M¥109.5MFY21FY22FY23FY24FY25
Operating margin1.8%
FY ending Jun 2021: 5.7%5.7%FY ending Jun 2022: 2.4%2.4%FY ending Jun 2023: 1.0%1.0%FY ending Jun 2024: 5.9%5.9%FY ending Jun 2025: 1.8%1.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.1%
Asset turnover1.11×
ROA0.1%
ROA0.1%
Financial leverage2.38×
ROE0.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.1%
2021: 5.3%5.3%2022: 4.7%4.7%2024: 3.9%3.9%2025: 0.1%0.1%2122232425
Asset turnover1.11×
2021: 0.93×0.93×2022: 0.91×0.91×2024: 1.03×1.03×2025: 1.11×1.11×2122232425
ROA0.1%
2021: 4.9%4.9%2022: 4.3%4.3%2023: -0.8%-0.8%2024: 4.0%4.0%2025: 0.1%0.1%2122232425
Financial leverage2.38×
2021: 2.39×2.39×2022: 2.51×2.51×2024: 2.43×2.43×2025: 2.38×2.38×2122232425
ROE0.3%
2021: 11.6%11.6%2022: 10.7%10.7%2024: 9.8%9.8%2025: 0.3%0.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20215.3%0.93×4.9%2.39×11.6%
20224.7%0.91×4.3%2.51×10.7%
2023——×-0.8%—×—
20243.9%1.03×4.0%2.43×9.8%
20250.1%1.11×0.1%2.38×0.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue44.6%
2020: 63.9%63.9%2021: 61.0%61.0%2022: 59.8%59.8%2023: 52.5%52.5%2024: 48.2%48.2%2025: 44.6%44.6%202122232425
PPE ÷ total assets50.2%
2020: 60.2%60.2%2021: 56.5%56.5%2022: 49.5%49.5%2023: 53.5%53.5%2024: 48.1%48.1%2025: 50.2%50.2%202122232425
Goodwill ÷ parent equity5.6%
2022: 9.5%9.5%2023: 8.6%8.6%2024: 6.7%6.7%2025: 5.6%5.6%202122232425
Goodwill balance¥130.3M
2022: ¥208.4M¥208.4M2023: ¥182.3M¥182.3M2024: ¥156.3M¥156.3M2025: ¥130.3M¥130.3M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6M
2020: ¥9M¥9M2022: ¥1M¥1M2023: ¥1M¥1M2024: ¥4M¥4M2025: ¥6M¥6M202122232425
R&D / revenue0.1%
2020: 0.2%0.2%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.1%0.1%2025: 0.1%0.1%202122232425
Receivable days—
2020: 55d55d2021: 31d31d202122232425
Payable days8d
2022: 16d16d2023: 6d6d2024: 15d15d2025: 8d8d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Revenue4,3914,7485,3445,5956,099
Cost of revenue3,2533,7054,1484,1334,762
Gross profit1,1381,0431,1961,4611,337
SG&A8869301,1431,1321,227
Operating income25211353329110
Pretax income25711547308103
Income tax22-108748861
Net income attributable to owners231223-422188
Operating margin5.7%2.4%1.0%5.9%1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 50%
6%
2%
Other assets 27%

Funding

2%
Interest-bearing debt 20%
Other liabilities 33%
Equity 45%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Cash and equivalents¥476.6M¥542.8M¥651.2M¥675.5M¥828.2M
Total assets¥4.74B¥5.73B¥5.24B¥5.6B¥5.42B
Net assets¥2.07B¥2.29B¥2.23B¥2.43B¥2.45B
Share capital¥858.4M¥870.4M¥870.4M¥870.4M¥885.4M
Trade receivables¥377.8M————
Property, plant and equipment¥2.68B¥2.84B¥2.8B¥2.69B¥2.72B
Intangible assets excluding goodwill¥47.5M¥253.7M¥242.3M¥227.3M¥189.7M
Goodwill—¥208.4M¥182.3M¥156.3M¥130.3M
Investment securities¥47.5M¥61.8M¥73.3M¥75.7M¥78.6M
Current assets¥1.66B¥2.04B¥1.6B¥2.03B¥1.88B
Current liabilities¥1.35B¥1.76B¥1.45B¥1.75B¥2.15B
Trade payables—¥157.6M¥66.4M¥166.7M¥104.3M
Short-term borrowings¥300M¥600M¥630M¥500M¥880M
Long-term borrowings¥765.9M¥935.9M¥803.2M¥702.1M¥187M
Bonds—¥144M¥108M¥72M¥36M
Interest-bearing debt—¥1.68Bderived¥1.54Bderived¥1.27Bderived¥1.1Bderived
Total liabilities¥2.67B¥3.45B¥3.01B¥3.17B¥2.97B
Non-controlling interests¥56.6M¥58.4M¥72.8M¥74.6M¥108.7M
Equity attributable to owners of parent¥1.99B¥2.2B¥2.13B¥2.33B¥2.31B
Retained earnings¥320.3M¥505.9M¥440.6M¥635.5M¥586.7M
Treasury stock-¥159K-¥159K-¥159K-¥159K-¥159K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/07/01-2025/06/30)

    ID S100WQ162025-09-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/07/01-2024/06/30)

    ID S100UF9W2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/07/01-2023/06/30)

    ID S100RX0C2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年7月1日-令和4年6月30日)

    ID S100P9082022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年7月1日-令和3年6月30日)

    ID S100MICX2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和1年7月1日-令和2年6月30日)

    ID S100JSE42020-09-30Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.