eREXeREX Co.,Ltd.9517東証プライム電気・ガス業FY ending Mar 2026, consolidated, IFRS

What does eREX do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.22B
Capex
¥13.8B
of revenue 8.2%
Free cash flow
-¥11.6B
Returned to shareholders
¥858M
of net income: 16%
Dividend per share
¥22
Payout ratio (reported)
37.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.33B
Operating cash flow¥2.22B
Cash conversion (operating CF ÷ operating income)
29.5%
Cash vs. profit gap
-¥3.11B(純利益の -58.4%)
Shareholder payments — dividends
of net income 16.1%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
714.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.22B
FY ending Mar 2022: ¥13.3B¥13.3BFY ending Mar 2023: ¥21.5B¥21.5BFY ending Mar 2024: -¥22.7B-¥22.7BFY ending Mar 2025: ¥19.5B¥19.5BFY ending Mar 2026: ¥2.22B¥2.22BFY22FY23FY24FY25FY26
Free cash flow-¥11.6B
FY ending Mar 2022: -¥595M-¥595MFY ending Mar 2023: ¥20.1B¥20.1BFY ending Mar 2024: -¥25.8B-¥25.8BFY ending Mar 2025: ¥13.1B¥13.1BFY ending Mar 2026: -¥11.6B-¥11.6BFY22FY23FY24FY25FY26
Net income¥5.33B
FY ending Mar 2022: ¥9.65B¥9.65BFY ending Mar 2023: ¥9.13B¥9.13BFY ending Mar 2024: -¥21.3B-¥21.3BFY ending Mar 2025: ¥2.12B¥2.12BFY ending Mar 2026: ¥5.33B¥5.33BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100Z1YQ2026-09-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W4K82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TT842024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R41H2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OHPV2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LMOX2021-06-23Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.