Eternal Hospitality GroupEternal Hospitality Group Co.,Ltd.3193東証プライム小売業FY ending Jul 2025, consolidated, J-GAAP

What does Eternal Hospitality Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.49B
Capex
¥2.43B
of revenue 5.2%
Free cash flow
¥63.9M
Returned to shareholders
¥533.4M
of net income: 31%
Dividend per share
¥46

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.72B
Operating cash flow¥2.49B
Cash conversion (operating CF ÷ operating income)
79.9%
Cash vs. profit gap
¥771.9M(純利益の 44.9%)
Shareholder returns
of net income 31.0% · of FCF 834.7%
Shareholder payments — dividends
of net income 31.0% · of FCF 834.4%
CapEx intensity (capex ÷ revenue)
5.2%
Investing CF relative to operating CF
108.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.49B
FY ending Jul 2021: -¥2.69B-¥2.69BFY ending Jul 2022: ¥5.91B¥5.91BFY ending Jul 2023: ¥1.72B¥1.72BFY ending Jul 2024: ¥4.44B¥4.44BFY ending Jul 2025: ¥2.49B¥2.49BFY21FY22FY23FY24FY25
Free cash flow¥63.9M
FY ending Jul 2021: -¥2.75B-¥2.75BFY ending Jul 2022: ¥5.58B¥5.58BFY ending Jul 2023: ¥845.8M¥845.8MFY ending Jul 2024: ¥2.81B¥2.81BFY ending Jul 2025: ¥63.9M¥63.9MFY21FY22FY23FY24FY25
Net income¥1.72B
FY ending Jul 2021: -¥466.4M-¥466.4MFY ending Jul 2022: ¥1.13B¥1.13BFY ending Jul 2023: ¥616.3M¥616.3MFY ending Jul 2024: ¥2.13B¥2.13BFY ending Jul 2025: ¥1.72B¥1.72BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/08/01-2025/07/31)

    ID S100WWX82025-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/08/01-2024/07/31)

    ID S100UL1M2024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/08/01-2023/07/31)

    ID S100S2BA2023-10-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(令和3年8月1日-令和4年7月31日)

    ID S100PW2Q2022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年8月1日-令和3年7月31日)

    ID S100MNHQ2021-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和1年8月1日-令和2年7月31日)

    ID S100JXTA2020-10-21Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.