EucaliaEUCALIA Inc.286A東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Eucalia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.88B
Capex
¥920.9M
of revenue 3.7%
Free cash flow
-¥2.8B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.78B
Operating cash flow-¥1.88B
Cash conversion (operating CF ÷ operating income)
-79.4%
Cash vs. profit gap
-¥4.65B(純利益の -167.6%)
CapEx intensity (capex ÷ revenue)
3.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.88B
FY ending Dec 2023: -¥208.8M-¥208.8MFY ending Dec 2024: ¥1.3B¥1.3BFY ending Dec 2025: -¥1.88B-¥1.88BFY23FY24FY25
Free cash flow-¥2.8B
FY ending Dec 2023: -¥5.25B-¥5.25BFY ending Dec 2024: -¥52.6M-¥52.6MFY ending Dec 2025: -¥2.8B-¥2.8BFY23FY24FY25
Net income¥2.78B
FY ending Dec 2023: ¥1.05B¥1.05BFY ending Dec 2024: ¥2.03B¥2.03BFY ending Dec 2025: ¥2.78B¥2.78BFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/01/01-2025/12/31)

    ID S100XUVY2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/01/01-2024/12/31)

    ID S100VGY62025-03-28Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.