ExaWizardsExaWizards Inc.4259東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does ExaWizards do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.73B
Capex
¥978M
of revenue 8.2%
Free cash flow
¥747M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.53B
Operating cash flow¥1.73B
Cash conversion (operating CF ÷ operating income)
108.2%
Cash vs. profit gap
¥192M(純利益の 12.5%)
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
60.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.73B
FY ending Mar 2022: ¥24M¥24MFY ending Mar 2023: ¥71M¥71MFY ending Mar 2024: -¥197M-¥197MFY ending Mar 2025: ¥621M¥621MFY ending Mar 2026: ¥1.73B¥1.73BFY22FY23FY24FY25FY26
Free cash flow¥747M
FY ending Mar 2022: -¥445M-¥445MFY ending Mar 2023: -¥843M-¥843MFY ending Mar 2024: -¥1.12B-¥1.12BFY ending Mar 2025: -¥364M-¥364MFY ending Mar 2026: ¥747M¥747MFY22FY23FY24FY25FY26
Net income¥1.53B
FY ending Mar 2022: -¥137M-¥137MFY ending Mar 2023: -¥141M-¥141MFY ending Mar 2024: -¥610M-¥610MFY ending Mar 2025: -¥2.58B-¥2.58BFY ending Mar 2026: ¥1.53B¥1.53BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/04/01-2026/03/31)

    ID S100YFZ62026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/04/01-2025/03/31)

    ID S100W4102025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/04/01-2024/03/31)

    ID S100TWQX2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/04/01-2023/03/31)

    ID S100R5E52023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年4月1日-令和4年3月31日)

    ID S100OKZ62022-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.