Vizora日本語

f-codef-code Inc.9211東証グロースサービス業FY ending Dec 2025, consolidated, IFRS

f-code FY ending Dec 2025 results

f-code brought in ¥11.9B in revenue.

Out of every ¥100 of sales, about ¥20 is left as operating profit.

Revenue changed +132.7% from the prior year, operating profit +73.8%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +132.7% · profit +73.8%, calculated from disclosed figures.

Operating leverage: 0.56× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+132.7%¥5.13B → ¥11.9B
Gross profit
+150.8%¥2.84B → ¥7.13B
Operating income
+73.8%¥1.33B → ¥2.31B
Net income attributable to owners
+73.1%¥838M → ¥1.45B
Operating cash flow
+27.6%¥916.5M → ¥1.17B
Free cash flow
+32.2%¥817.3M → ¥1.08B

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 f-code sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥40
SG&A
¥44
Other costs
¥4
Operating profit
¥20
Net profit kept
¥12

Annual margin trends

Gross margin59.7%
FY ending Dec 2021: 61.4%61.4%FY ending Dec 2022: 58.5%58.5%FY ending Dec 2022: 57.8%57.8%FY ending Dec 2023: 59.2%59.2%FY ending Dec 2024: 55.4%55.4%FY ending Dec 2025: 59.7%59.7%FY21FY22FY22FY23FY24FY25
Operating margin19.3%
FY ending Dec 2021: 24.3%24.3%FY ending Dec 2022: 12.2%12.2%FY ending Dec 2022: 21.5%21.5%FY ending Dec 2023: 26.0%26.0%FY ending Dec 2024: 25.9%25.9%FY ending Dec 2025: 19.3%19.3%FY21FY22FY22FY23FY24FY25
Net margin12.1%
FY ending Dec 2021: 23.1%23.1%FY ending Dec 2022: 6.5%6.5%FY ending Dec 2022: 18.1%18.1%FY ending Dec 2023: 19.3%19.3%FY ending Dec 2024: 16.3%16.3%FY ending Dec 2025: 12.1%12.1%FY21FY22FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2025/01/01－2025/12/31)

    ID S100XVKK2026-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2024/01/01－2024/12/31)

    ID S100VJ682025-03-31Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第18期(2023/01/01－2023/12/31)

    ID S100TGPF2024-05-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2022/01/01－2022/12/31)

    ID S100QIAY2023-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和3年1月1日－令和3年12月31日)

    ID S100NRI52022-03-29Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image