FAN CommunicationsFAN Communications Inc.2461東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does FAN Communications do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.07B
Capex
¥148.4M
of revenue 2.1%
Free cash flow
¥1.92B
Returned to shareholders
¥1.79B
of net income: 137%
Dividend per share
¥27
Payout ratio (reported)
115.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.31B
Operating cash flow¥2.07B
Cash conversion (operating CF ÷ operating income)
105.3%
Cash vs. profit gap
¥762.3M(純利益の 58.3%)
Shareholder payments — dividends
of net income 136.6% · of FCF 92.9%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
127.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.07B
FY ending Dec 2021: ¥1.23B¥1.23BFY ending Dec 2022: ¥2.48B¥2.48BFY ending Dec 2023: ¥1.51B¥1.51BFY ending Dec 2024: ¥1.26B¥1.26BFY ending Dec 2025: ¥2.07B¥2.07BFY21FY22FY23FY24FY25
Free cash flow¥1.92B
FY ending Dec 2021: ¥1.09B¥1.09BFY ending Dec 2022: ¥2.35B¥2.35BFY ending Dec 2023: ¥1.34B¥1.34BFY ending Dec 2024: ¥1.1B¥1.1BFY ending Dec 2025: ¥1.92B¥1.92BFY21FY22FY23FY24FY25
Net income¥1.31B
FY ending Dec 2021: ¥1.64B¥1.64BFY ending Dec 2022: ¥1.54B¥1.54BFY ending Dec 2023: ¥1.23B¥1.23BFY ending Dec 2024: ¥1.42B¥1.42BFY ending Dec 2025: ¥1.31B¥1.31BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/01/01-2025/12/31)

    ID S100XRYY2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/01/01-2024/12/31)

    ID S100VFL02025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/01/01-2023/12/31)

    ID S100T3GY2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/01/01-2022/12/31)

    ID S100QGYS2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年1月1日-令和3年12月31日)

    ID S100NPY72022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年1月1日-令和2年12月31日)

    ID S100KZXM2021-03-26Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.