FantasistaFantasista Co., Ltd.1783東証スタンダード建設業FY ending Sep 2025, consolidated, J-GAAP

What does Fantasista do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.46B
Capex
¥498.9M
of revenue 5.3%
Free cash flow
¥1.96B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥239.6M
Operating cash flow¥2.46B
Cash conversion (operating CF ÷ operating income)
1163.3%
Cash vs. profit gap
¥2.7B
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
41.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.46B
FY ending Sep 2021: ¥4.3B¥4.3BFY ending Sep 2022: -¥2.04B-¥2.04BFY ending Sep 2023: ¥1.73B¥1.73BFY ending Sep 2024: -¥3.98B-¥3.98BFY ending Sep 2025: ¥2.46B¥2.46BFY21FY22FY23FY24FY25
Free cash flow¥1.96B
FY ending Sep 2021: ¥4.23B¥4.23BFY ending Sep 2022: -¥2.06B-¥2.06BFY ending Sep 2023: ¥1.66B¥1.66BFY ending Sep 2024: -¥4.83B-¥4.83BFY ending Sep 2025: ¥1.96B¥1.96BFY21FY22FY23FY24FY25
Net income-¥239.6M
FY ending Sep 2021: -¥977.2M-¥977.2MFY ending Sep 2022: -¥803.6M-¥803.6MFY ending Sep 2023: ¥1.05B¥1.05BFY ending Sep 2024: ¥290.6M¥290.6MFY ending Sep 2025: -¥239.6M-¥239.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/10/01-2025/09/30)

    ID S100XC792025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/10/01-2024/09/30)

    ID S100V0KT2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/10/01-2023/09/30)

    ID S100SJVK2023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年10月1日-令和4年9月30日)

    ID S100PWBX2022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年10月1日-令和3年9月30日)

    ID S100N5F82021-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和1年10月1日-令和2年9月30日)

    ID S100KF3Y2020-12-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.