FCEFCE Inc.9564東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does FCE do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.02B
Capex
¥90.3M
of revenue 1.5%
Free cash flow
¥929.9M
Returned to shareholders
¥129.8M
of net income: 20%
Dividend per share
¥7.5
Payout ratio (reported)
24.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥662.7M
Operating cash flow¥1.02B
Cash conversion (operating CF ÷ operating income)
111.8%
Cash vs. profit gap
¥357.5M(純利益の 53.9%)
Shareholder payments — dividends
of net income 19.6% · of FCF 14.0%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
77.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.02B
FY ending Sep 2021: ¥575.6M¥575.6MFY ending Sep 2022: ¥180.7M¥180.7MFY ending Sep 2023: ¥501.6M¥501.6MFY ending Sep 2024: ¥528.5M¥528.5MFY ending Sep 2025: ¥1.02B¥1.02BFY21FY22FY23FY24FY25
Free cash flow¥929.9M
FY ending Sep 2021: ¥543M¥543MFY ending Sep 2022: ¥124.2M¥124.2MFY ending Sep 2023: ¥458M¥458MFY ending Sep 2024: ¥434.6M¥434.6MFY ending Sep 2025: ¥929.9M¥929.9MFY21FY22FY23FY24FY25
Net income¥662.7M
FY ending Sep 2021: ¥211.2M¥211.2MFY ending Sep 2022: ¥299.2M¥299.2MFY ending Sep 2023: ¥319M¥319MFY ending Sep 2024: ¥502.4M¥502.4MFY ending Sep 2025: ¥662.7M¥662.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/10/01-2025/09/30)

    ID S100XDAL2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/10/01-2024/09/30)

    ID S100V0XX2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/10/01-2023/09/30)

    ID S100SJXZ2023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和3年10月1日-令和4年9月30日)

    ID S100PVPT2022-12-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.