Feed ONEFEED ONE CO.,LTD.2060東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Feed ONE do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.1B
Capex
¥12.3B
of revenue 4.2%
Free cash flow
¥4.78B
Returned to shareholders
¥1.61B
of net income: 25%
Dividend per share
¥45.5
Payout ratio (reported)
26.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.38B
Operating cash flow¥17.1B
Cash conversion (operating CF ÷ operating income)
211.2%
Cash vs. profit gap
¥10.7B(純利益の 168.0%)
Shareholder returns
of net income 25.3% · of FCF 33.8%
Shareholder payments — dividends
of net income 25.3% · of FCF 33.8%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
67.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.1B
FY ending Mar 2022: ¥2.74B¥2.74BFY ending Mar 2023: -¥7.82B-¥7.82BFY ending Mar 2024: ¥11.1B¥11.1BFY ending Mar 2025: ¥8.57B¥8.57BFY ending Mar 2026: ¥17.1B¥17.1BFY22FY23FY24FY25FY26
Free cash flow¥4.78B
FY ending Mar 2022: ¥117M¥117MFY ending Mar 2023: -¥9.89B-¥9.89BFY ending Mar 2024: ¥8.49B¥8.49BFY ending Mar 2025: ¥4.91B¥4.91BFY ending Mar 2026: ¥4.78B¥4.78BFY22FY23FY24FY25FY26
Net income¥6.38B
FY ending Mar 2022: ¥3.66B¥3.66BFY ending Mar 2023: ¥1.03B¥1.03BFY ending Mar 2024: ¥5.08B¥5.08BFY ending Mar 2025: ¥5.39B¥5.39BFY ending Mar 2026: ¥6.38B¥6.38BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YC1Q2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100VYJ32025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TO562024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100R0ZR2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第8期(令和3年4月1日-令和4年3月31日)

    ID S100OWR12022-08-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年4月1日-令和3年3月31日)

    ID S100LOVN2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.